Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 5,135 | 5,131 | 5,270 | 5,539 | 5,835 | 6,047 | 6,505 | 6,340 | 11,556 | 11,743 | 11,318 | 10,562 | 11,553 | 11,514 | 11,646 | 11,556 | 11,898 | 12,714 | 13,762 | 14,416 | 14,921 | 15,929 | 16,315 | 17,066 | 17,118 | 17,971 | 18,168 |
Expenses | 1,981 | 1,975 | 1,940 | 2,729 | 1,903 | 2,010 | 2,602 | 3,036 | 4,677 | 5,101 | 4,807 | 4,231 | 5,046 | 5,385 | 5,302 | 5,143 | 4,922 | 5,098 | 5,860 | 6,202 | 5,161 | 5,150 | 5,158 | 5,378 | 4,994 | 5,144 | 5,102 |
EBITDA | 269 | 186 | 223 | -394 | 581 | 593 | 390 | -185 | 634 | 730 | 800 | 761 | 877 | 738 | 814 | 835 | 1,356 | 1,590 | 1,567 | 1,477 | 2,415 | 2,777 | 2,774 | 3,078 | 3,263 | 3,674 | 3,721 |
Operating Profit % | 58 % | 58 % | 60 % | 45 % | 63 % | 62 % | 52 % | 45 % | 54 % | 49 % | 52 % | 52 % | 48 % | 43 % | 47 % | 48 % | 52 % | 52 % | 50 % | 49 % | 60 % | 63 % | 64 % | 63 % | 67 % | 67 % | 68 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 2,885 | 2,970 | 3,107 | 3,204 | 3,352 | 3,444 | 3,512 | 3,490 | 6,246 | 5,912 | 5,711 | 5,570 | 5,630 | 5,392 | 5,530 | 5,578 | 5,620 | 6,026 | 6,335 | 6,737 | 7,346 | 8,003 | 8,383 | 8,609 | 8,861 | 9,154 | 9,345 |
Profit Before Tax | 269 | 186 | 223 | -394 | 581 | 593 | 390 | -185 | 634 | 730 | 800 | 761 | 877 | 738 | 814 | 835 | 1,356 | 1,590 | 1,567 | 1,477 | 2,415 | 2,777 | 2,774 | 3,078 | 3,263 | 3,674 | 3,721 |
Tax | 42 | 14 | 51 | -205 | 185 | 150 | 99 | 82 | 203 | 272 | 264 | -965 | -384 | -389 | 81 | -190 | 45 | 302 | 112 | -42 | 564 | 707 | 568 | 782 | 692 | 873 | 811 |
Net Profit | 227 | 172 | 172 | -189 | 395 | 443 | 291 | -267 | 431 | 458 | 536 | 1,726 | 1,260 | 1,127 | 733 | 1,025 | 1,311 | 1,288 | 1,455 | 1,520 | 1,850 | 2,069 | 2,207 | 2,297 | 2,571 | 2,801 | 2,910 |
EPS in ₹ | 4.71 | 3.58 | 3.58 | -3.94 | 8.14 | 9.01 | 5.62 | -4.39 | 3.82 | 4.05 | 4.74 | 15.28 | 11.08 | 9.04 | 5.87 | 8.22 | 10.53 | 10.34 | 11.68 | 12.20 | 14.85 | 16.61 | 17.46 | 17.04 | 19.08 | 20.79 | 21.60 |