Delhivery grants 35.97 lakh stock options under ESOP-2021

1 min read     Updated on 03 Jun 2026, 01:01 AM
scanx
Reviewed by
Jubin VScanX News Team
AI Summary

Delhivery Limited has granted 35,97,432 stock options to eligible employees under its ESOP-2021 scheme effective June 01, 2026. The options, priced at Re. 1/- per share, vest over periods of three and four years with specific milestones. The grant complies with SEBI regulations and includes provisions for corporate actions and employee exits.

powered bylight_fuzz_icon
41950419

*this image is generated using AI for illustrative purposes only.

Delhivery Limited has granted 35,97,432 stock options to eligible employees under its ESOP-2021 scheme, effective June 01, 2026. The grant is in compliance with the SEBI (Share Based Employee Benefits and Sweat Equity) Regulations, 2021. Each stock option is convertible into one fully paid-up equity share with a face value of Re. 1/- each, covering a total of 35,97,432 equity shares.

The exercise price for the options is fixed at Re. 1/- per share. The vesting of these options is structured into two distinct tranches. Out of the total options granted, 1,04,190 options will vest over a period of four years from the date of grant, while the remaining 34,93,242 options will vest over a period of three years.

The specific vesting milestones for the first tranche of 1,04,190 options include 10% vesting upon completion of 12 months, 30% upon completion of 24 months, and the remaining options vesting at a rate of 15% every six months thereafter. For the larger tranche of 34,93,242 options, 20% will vest after 12 months, 30% after 24 months, and the final 50% upon completion of 36 months from the date of grant.

The terms of the grant include provisions for handling options in cases of death, permanent incapacity, resignation, or retirement. Adjustments to the number of options will be made in the event of corporate actions such as rights issues, bonus issues, share splits, or mergers. Equity shares allotted upon exercise of these options will not be subject to any lock-in period and will rank pari passu with existing shares from the date of allotment.

Key Details of the Grant

Particulars Details
Total Options Granted 35,97,432
Scheme Name ESOP-2021
Effective Date June 01, 2026
Exercise Price Re. 1/- per share
Face Value Re. 1/- each
Vesting Period 3 years and 4 years

Historical Stock Returns for Delhivery

1 Day5 Days1 Month6 Months1 Year5 Years
+1.57%-3.15%-4.73%+10.87%+20.53%-16.99%

How will this significant ESOP grant impact Delhivery's employee retention and talent acquisition strategy in the competitive logistics sector?

What effect will the potential dilution of equity have on existing shareholders and the company's stock performance?

How does the exercise price of Re. 1/- reflect the company's current valuation and future growth expectations?

Delhivery FY26: Rs.10,508 Cr Revenue, Turns FCF Positive; Macquarie Adds Outperform

5 min read     Updated on 26 May 2026, 09:06 AM
scanx
Reviewed by
Riya DScanX News Team
AI Summary

Delhivery reported FY26 consolidated revenue of Rs.10,508 Crore (17% YoY growth) and PAT of Rs.153 Crore, turning free cash flow positive at Rs.89 Crore. Q4 FY26 revenue grew 30% YoY to Rs.2,850 Crore with EBITDA of Rs.214 Crore. Macquarie maintains Outperform with a target price of ₹570, forecasting 18% revenue CAGR and 41% EBITDA CAGR over FY26-29E, while Citi and UBS hold Buy ratings at ₹565 and ₹630 respectively.

powered bylight_fuzz_icon
39508078

*this image is generated using AI for illustrative purposes only.

Delhivery Limited's Board of Directors approved the audited standalone and consolidated financial results for the quarter and financial year ended March 31, 2026. The company reported consolidated revenue from operations of Rs.10,508 Crore for FY26, representing a growth of 17% year-over-year. In a landmark operational milestone, Delhivery delivered over 1 billion e-commerce parcels and approximately 2 million metric tonnes of freight in FY26 alone. The audio recording of the earnings conference call held on May 16, 2026, is available on the company's website.

Financial Performance

Delhivery's consolidated financial results for FY26 and Q4 FY26 reflect strong top-line growth alongside meaningful margin expansion. The following table summarises key consolidated income statement metrics:

Metric FY26 (Audited) FY25 (Audited)
Revenue from Contracts with Customers (₹ mn) 1,05,083.07 89,319.01
Other Income (₹ mn) 3,586.48 4,401.08
Total Income (₹ mn) 1,08,669.55 93,720.09
Total Expenses (₹ mn) 1,07,078.56 92,167.73
Profit Before Exceptional Items & Tax (₹ mn) 1,662.76 1,622.66
Exceptional Items (₹ mn) (258.56) (51.34)
Profit Before Tax (₹ mn) 1,404.20 1,571.32
Profit for the Year (₹ mn) 1,525.40 1,621.10
Basic EPS (₹) 2.04 2.19
Diluted EPS (₹) 2.00 2.14

The published newspaper extract of the consolidated financial results provides the following key quarterly and annual figures:

Particulars (Rs. Cr) Q4 FY26 (Unaudited) Q3 FY26 (Unaudited) Q4 FY25 (Unaudited) FY26 (Audited) FY25 (Audited)
Revenue from Operations 2,850 2,805 2,192 10,508 8,932
Total Income 2,909 2,882 2,303 10,867 9,372
EBITDA 214 209 119 640 376
Net Profit before Tax and exceptional items 66 64 72 166 162
Net Profit before Tax (after exceptional items) 67 37 72 140 157
Net Profit after Tax and exceptional items 72 40 73 153 162
Total Comprehensive Income 83 41 73 171 167
Basic EPS (Rs.) 0.97 0.53 0.97 2.04 2.19
Diluted EPS (Rs.) 0.95 0.52 0.96 2.00 2.14

For Q4 FY26, consolidated revenue from operations was Rs.2,850 Crore, a 30% YoY growth. Q4 EBITDA stood at Rs.214 Crore, compared to Rs.119 Crore in Q4 FY25. Consolidated PAT for Q4 FY26 was Rs.72 Crore after accounting for Ecom Express-related integration costs. For the full year, FY26 EBITDA stood at Rs.640 Crore, compared to Rs.376 Crore recorded in FY25. FY26 PAT was Rs.153 Crore, with Mar'26 Net Worth at Rs.9,687 Crore.

Key Highlights

Delhivery highlighted the following operational and financial milestones for FY26:

Metric Value
FY26 Revenue Rs.10,508 Crore
FY26 EBITDA Rs.640 Crore
FY26 PAT Rs.153 Crore
Mar'26 Net Worth Rs.9,687 Crore
E-commerce Shipments Delivered (FY26) 105 Crore
B2B Freight Carried (FY26) 20 Lakh tonnes
Transportation & Warehousing Infrastructure 2.3 Crore sqft

Delhivery describes itself as India's largest integrated logistics company and the market leader in e-commerce logistics. The company is also positioned as the fastest growing PTL (Part Truck Load) company in India.

Balance Sheet & Cash Flow

The company turned free cashflow positive with Rs.89 Crore of FCF in FY26, achieved 3–4 quarters ahead of original forecasts. This was driven by Adjusted EBITDA improvement to 4.4% in FY26, reduction in capex intensity to 4.7% of revenues, and improvement in net working capital cycle to 11 days. Cash and cash equivalents on a consolidated basis stood at Rs.4,555 Crore as at March 31, 2026.

Rs. Cr FY24 FY25 FY26
Net Cash from Operating Activities 472 567 911
Net Cash used in Capital Expenditure (468) (476) (405)
Free Cashflow (FCF) (273) (252) 89
Adjusted EBITDA % 0.9% 1.7% 4.4%
Capex as % of Revenue 7.4% 5.2% 4.7%
Net Working Capital Days 28 22 11

Operational Highlights

The Part Truck Load (PTL) business delivered approximately 2 million metric tonnes of freight in FY26, recording 17% YoY growth. In Q4 FY26, Express parcel volume reached a record 306 million shipments, growing 72% YoY. Segment EBITDA margins showed strong improvement across all Transport businesses, with the Transport business delivering a 16.0% Return on Invested Capital (ROIC) for FY26.

Analyst Views

Following the Q4 FY26 results, leading brokerages have shared their assessments of Delhivery's outlook. The table below summarises the latest analyst ratings and target prices:

Brokerage Rating Target Price (₹)
Citi Buy 565
UBS Buy 630
Goldman Sachs Neutral 480
Macquarie Outperform 570

Citi maintained its Buy rating with a target price of ₹565, citing strong express parcel volume growth driven by third-party logistics (3PL) consolidation and higher e-commerce outsourcing, robust gains post the Ecom Express acquisition, improving PTL margins, and expectations of stronger free cash flow and EBITDA margins supported by disciplined capex and network utilization improvements.

UBS maintained its Buy rating with a raised target price of ₹630, citing strong Q4 revenue growth of 30% YoY ahead of expectations, robust momentum in express and PTL segments, a profitability beat from margin expansion and efficiency gains, successful Ecom Express integration, and healthy sequential express volume growth despite a seasonally strong Q3.

Goldman Sachs maintained a Neutral rating with a target price of ₹480, acknowledging strong Q4 revenue growth, a sharp rise in express parcel volumes, stable PTL performance, and earlier-than-guided free cash flow positivity. However, the firm noted weaker growth in other segments, lower realizations, and an EBITDA miss due to higher corporate overheads and integration costs.

Macquarie maintained an Outperform rating with a target price of ₹570, citing continued market share gains in third-party (3P) e-commerce logistics and PTL, strong operating leverage, and margin expansion potential. The brokerage forecasts an 18% revenue CAGR and a 41% EBITDA CAGR over FY26-29E.

Historical Stock Returns for Delhivery

1 Day5 Days1 Month6 Months1 Year5 Years
+1.57%-3.15%-4.73%+10.87%+20.53%-16.99%

How will the successful integration of Ecom Express influence Delhivery's market share and competitive positioning in the coming fiscal year?

What strategies will the company employ to sustain the 72% YoY express parcel volume growth amidst potential market saturation?

With free cash flow turning positive ahead of schedule, how does Delhivery plan to allocate its cash reserves between M&A, debt reduction, and infrastructure expansion?

More News on Delhivery

1 Year Returns:+20.53%