Quarterly Financials | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 2 | 2 | 3 | 2 | 2 | 1 | 2 | 1 | 1 | 2 | 4 | 2 | 8 | 3 | 8 | 3 | 2 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 8 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 2 | 1 | 0 | 0 |
Expenses | 2 | 2 | 1 | 4 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | -1 | 0 | 1 | -1 | -0 | -0 | -2 | -0 | -1 | -1 | -0 | 2 | 0 | 6 | 0 | 7 | 1 | 0 | -2 | -4 | 0 | 0 | 11 | -0 | 0 | 8 | 0 | 0 | -0 | 8 | 0 | 0 | -0 | 2 | 0 | 0 | 0 |
Operating Profit % | -40 % | -7 % | 45 % | -36 % | -17 % | -28 % | -559 % | -15 % | -67 % | -59 % | -8 % | -13 % | 4 % | -45 % | -7 % | 0 % | 30 % | 1 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | 0 | 1 | -1 | -0 | -0 | -2 | -0 | -1 | -1 | -0 | 2 | 0 | 6 | -0 | 6 | 0 | -0 | -2 | -4 | -0 | 0 | 11 | -0 | 0 | 8 | 0 | 0 | -0 | 8 | 0 | 0 | -0 | 2 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Net Profit | -1 | 0 | 1 | -1 | -0 | -0 | -2 | -0 | -1 | -1 | -0 | 2 | 0 | 6 | -0 | 6 | 0 | -0 | -2 | -4 | -0 | 0 | 10 | -0 | 0 | 8 | 0 | -0 | -0 | 8 | 0 | 0 | -0 | 2 | 0 | -0 | 0 |
EPS in ₹ | -2.15 | 0.42 | 3.12 | -2.99 | -0.41 | -1.29 | -7.66 | -0.87 | -2.79 | -2.61 | -0.31 | 7.30 | 0.33 | 18.70 | -0.03 | 20.66 | 1.17 | -0.87 | -6.99 | -11.61 | -0.43 | 0.06 | 31.63 | -0.31 | 0.16 | 25.61 | 0.54 | -0.64 | -0.67 | 25.01 | 0.11 | 0.12 | -0.55 | 5.37 | 0.66 | -0.16 | 0.17 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 13 | 14 | 12 | 11 | 20 | 15 | 16 | 16 | 19 | 19 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Current Assets | 8 | 8 | 7 | 5 | 15 | 14 | 14 | 14 | 17 | 16 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 6 | 6 | 15 | 12 | 2 | 3 | 3 | 4 |
Other Assets | 13 | 13 | 7 | 5 | 6 | 4 | 14 | 13 | 16 | 14 |
Total Liabilities | 2 | 3 | 5 | 3 | 3 | 4 | 1 | 1 | 4 | 1 |
Current Liabilities | 2 | 3 | 5 | 3 | 3 | 4 | 1 | 1 | 3 | 1 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 11 | 11 | 8 | 8 | 17 | 12 | 15 | 15 | 16 | 17 |
Reserve & Surplus | 11 | 8 | 4 | 5 | 14 | 8 | 12 | 12 | 13 | 14 |
Share Capital | 0 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | 0 | 1 | -2 | -0 | -1 | 2 | -2 |
Investing Activities | 0 | 0 | 3 | 1 | 4 | -1 | -1 | 9 | 9 | -1 |
Operating Activities | -0 | 1 | -3 | -0 | 1 | -0 | 7 | -2 | 0 | -0 |
Financing Activities | 0 | -1 | 1 | -0 | -4 | -0 | -6 | -8 | -7 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 51.10 % | 51.10 % | 51.10 % | 51.10 % | 51.10 % | 51.10 % | 51.10 % | 51.10 % | 51.10 % | 51.10 % | 51.10 % | 50.98 % | 50.98 % | 50.98 % |
FIIs | 0.97 % | 0.97 % | 1.02 % | 1.56 % | 1.87 % | 1.99 % | 2.01 % | 2.09 % | 2.21 % | 2.25 % | 2.21 % | 2.21 % | 2.21 % | 2.21 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.11 % | 0.11 % | 0.11 % | 0.11 % | 0.61 % | 0.31 % | 0.27 % | 0.27 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 47.93 % | 47.93 % | 47.87 % | 47.34 % | 47.03 % | 46.91 % | 46.78 % | 46.70 % | 46.59 % | 46.54 % | 46.08 % | 46.49 % | 46.54 % | 46.54 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
4,874.65 | 1,90,478.92 | 24.39 | 71,231.16 | 27.47 | 8,172 | -11.71 | 61.23 | |
68.38 | 5,850.11 | - | 9,897.07 | 29.70 | -1,513 | -19.96 | 55.37 | |
410.75 | 1,013.20 | 76.76 | 84.90 | 74.44 | 14 | - | 62.09 | |
2,938.00 | 924.74 | 23.47 | 198.31 | 18.70 | 37 | 26.44 | 46.27 | |
39.30 | 456.10 | - | 25,177.47 | 4.15 | -725 | 87.02 | 41.77 | |
270.00 | 409.85 | 306.51 | 524.67 | 17.22 | 1 | -341.01 | 45.83 |