Hindustan Aeronautics

Market Cap (₹ Cr.)

₹2,71,322

52 Week High

5,674.75

Book Value

₹436

52 Week Low

2,088.95

PE Ratio

31.87

PB Ratio

8.70

PE for Sector

52.61

PB for Sector

5.76

ROE

26.15 %

ROCE

24.56 %

Dividend Yield

0.86 %

EPS

₹113.89

Industry

Aerospace & Defence

Sector

Engineering

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

12.87 %

Net Income Growth

30.77 %

Cash Flow Change

-6.87 %

ROE

5.79 %

ROCE

58.76 %

EBITDA Margin (Avg.)

23.49 %

Financial Results

Quarterly Financials	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024
Revenue	9,661	2,991	2,571	4,465	9,254	2,944	2,680	4,483	10,272	3,450	3,496	4,500	10,414	1,784	4,941	5,518	10,999	1,766	5,690	6,088	12,062	3,815	5,406	6,163	13,217	4,326	6,107	6,521	15,326	5,085	6,526
Expenses	7,516	2,434	2,255	3,467	6,909	2,269	2,087	3,535	7,549	2,437	2,746	3,616	7,777	1,351	3,826	4,217	8,155	1,372	4,309	4,463	9,063	2,798	3,535	4,680	9,252	3,036	4,107	4,627	8,872	3,354	4,346
EBITDA	2,145	557	316	998	2,345	675	593	948	2,723	1,013	749	884	2,637	433	1,116	1,301	2,844	394	1,381	1,625	2,998	1,017	1,871	1,482	3,964	1,290	2,000	1,894	6,454	1,731	2,180
Operating Profit %	19 %	13 %	5 %	19 %	24 %	19 %	20 %	20 %	26 %	26 %	20 %	19 %	24 %	22 %	21 %	22 %	25 %	15 %	22 %	24 %	22 %	23 %	31 %	17 %	26 %	22 %	27 %	24 %	40 %	23 %	27 %
Depreciation	246	119	136	153	539	151	139	235	500	117	164	200	516	111	220	179	648	111	243	373	382	208	252	269	1,055	201	349	212	644	149	177
Interest	10	0	1	0	27	6	1	30	134	77	101	70	101	105	71	53	30	15	1	1	42	0	0	2	55	0	0	0	31	0	0
Profit Before Tax	1,889	438	179	845	1,779	517	453	684	2,089	820	484	614	2,020	218	825	1,069	2,166	268	1,138	1,251	2,574	809	1,619	1,212	2,854	1,089	1,650	1,681	5,778	1,582	2,003
Tax	400	139	79	212	804	169	128	252	1,047	218	44	297	621	0	0	46	550	52	233	352	70	223	413	146	494	339	535	536	1,495	146	537
Net Profit	1,445	330	68	549	1,041	361	289	455	1,241	566	624	425	1,226	151	613	853	1,621	199	848	938	3,102	607	1,209	1,154	2,841	814	1,235	1,254	4,292	1,436	1,490
EPS in ₹	39.96	9.13	1.88	15.33	31.13	10.78	8.66	13.61	37.13	16.93	18.67	12.72	36.67	4.53	18.35	25.52	48.49	5.94	25.37	28.04	92.77	18.14	36.16	34.51	84.97	24.35	18.47	18.74	64.18	21.47	22.28

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	64,042	56,519	51,516	47,661	50,687	53,210	51,690	58,321	67,117	77,984
Fixed Assets	2,176	6,925	7,253	7,566	7,454	7,351	7,158	6,758	6,827	6,730
Current Assets	54,684	45,742	40,148	37,012	39,644	41,392	40,386	44,998	51,878	63,016
Capital Work in Progress	216	1,025	1,487	1,458	1,499	2,040	1,948	2,472	1,884	2,492
Investments	0	886	981	989	902	940	1,055	1,294	1,385	1,497
Other Assets	61,650	47,682	41,795	37,647	40,832	42,878	41,528	47,797	57,021	67,264
Total Liabilities	47,256	45,500	38,980	38,175	38,612	40,010	36,322	39,057	43,611	48,937
Current Liabilities	37,956	32,651	25,591	26,098	28,193	31,129	25,414	25,020	30,825	36,323
Non Current Liabilities	9,300	12,849	13,389	12,077	10,419	8,882	10,907	14,037	12,786	12,614
Total Equity	16,786	11,019	12,537	9,486	12,075	13,200	15,368	19,264	23,506	29,046
Reserve & Surplus	16,304	10,658	12,175	9,151	11,741	12,865	15,034	18,930	23,172	28,712
Share Capital	482	362	362	334	334	334	334	334	334	334

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-9,441	-1,385	2,433	-2,680	-80	266	6,864	-4,072	1,370	-185
Investing Activities	715	1,359	3,021	594	5,292	-1,334	-1,190	-12,789	-5,734	-6,412
Operating Activities	-8,892	3,136	-423	-734	-7,694	1,537	15,124	10,180	8,836	8,226
Financing Activities	-1,264	-5,880	-164	-2,540	2,321	64	-7,070	-1,464	-1,731	-1,999

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024
Promoter	75.15 %	75.15 %	75.15 %	75.15 %	75.15 %	75.15 %	75.15 %	75.15 %	71.65 %	71.64 %	71.64 %	71.64 %	71.64 %	71.64 %	71.64 %
FIIs	0.91 %	0.98 %	2.29 %	3.15 %	4.37 %	5.56 %	6.85 %	7.13 %	9.07 %	11.91 %	12.63 %	12.94 %	12.42 %	11.68 %	11.85 %
DIIs	20.31 %	20.54 %	5.41 %	18.25 %	17.00 %	15.72 %	13.48 %	12.72 %	13.93 %	10.64 %	9.72 %	9.14 %	9.58 %	8.81 %	8.38 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	3.63 %	3.33 %	17.16 %	3.45 %	3.48 %	3.58 %	4.53 %	4.99 %	5.34 %	5.82 %	6.01 %	6.29 %	6.37 %	7.87 %	8.13 %

Show % Change

Dividend History

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Hindustan Aeronautics	3,994.20	2,71,322.03	31.87	32,277.68	12.87	7,621	22.14	37.07
Bharat Dynamics	936.15	35,411.77	63.98	2,731.11	3.26	613	-16.70	35.50
BEML	3,716.05	15,407.22	53.95	4,096.56	4.44	282	-1.47	40.61
MTAR Technologies	1,741.35	5,372.62	139.51	586.56	-1.12	56	-8.26	60.08
Paras Defence Space Tech	952.40	3,940.32	86.92	261.77	13.49	30	44.98	44.21
Ideaforge Technology	569.40	2,524.16	200.89	344.41	75.36	45	-1,642.70	41.75
NIBE	1,611.90	2,257.42	69.87	285.42	168.12	19	217.50	42.11
CFF Fluid Control	601.30	1,129.98	66.16	106.98	50.46	17	1.03	42.59
Sika Interplant Systems	2,484.90	1,030.49	46.31	111.40	76.71	19	23.55	41.71