Garden Reach Shipbuilders

1,507.45
+59.65
(4.12%)
Market Cap
17,268.14
Eps
31.19
PE Ratio (TTM)
43.11
Dividend Yield
0.65
Industry
Capital Goods
52 Week High
2,833.80
52 Week low
673.45
PB Ratio
9.01
Debt to Equity
0.12
Sector
Aerospace & Defense
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
40.87 %
Net Income Growth
56.64 %
Cash Flow Change
-148.74 %
ROE
32.28 %
ROCE
35.01 %
EBITDA Margin (Avg.)
7.95 %

Yearly Financial Results

Annual Financials
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Revenue
1,678
1,840
1,150
1,527
1,558
1,659
1,327
1,916
2,763
3,892
4,408
Expenses
1,588
1,575
1,102
1,363
1,344
1,393
1,069
1,614
2,412
3,359
3,837
EBITDA
90
266
48
164
213
266
258
302
351
534
570
Operating Profit %
1 %
5 %
-19 %
-1 %
3 %
3 %
6 %
8 %
6 %
7 %
6 %
Depreciation
27
28
27
29
27
30
29
36
39
41
42
Interest
2
4
9
8
5
1
1
1
7
12
11
Profit Before Tax
76
249
21
128
179
224
207
257
305
481
517
Tax
33
87
9
35
69
60
54
68
77
124
134
Net Profit
44
162
12
92
110
164
154
190
228
357
385
EPS in ₹
35.09
130.85
9.88
7.60
9.60
14.27
13.40
16.55
19.91
31.19
33.60

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
7,369
4,452
4,565
4,319
4,190
5,384
6,783
7,632
10,776
10,252
Fixed Assets
366
344
358
389
302
304
340
501
508
493
Current Assets
6,900
2,828
2,883
2,510
3,571
4,808
5,478
5,826
9,966
9,446
Capital Work in Progress
11
22
23
16
34
52
151
10
6
25
Investments
0
0
0
0
2
54
826
197
234
0
Other Assets
6,992
4,086
4,184
3,914
3,852
4,975
5,466
6,925
10,029
9,735
Total Liabilities
7,369
4,452
4,565
4,319
4,190
5,384
6,783
7,632
10,776
10,252
Current Liabilities
6,358
3,284
3,446
3,217
3,068
4,247
5,549
6,256
9,241
8,456
Non Current Liabilities
44
33
37
80
83
97
98
118
121
122
Total Equity
968
1,134
1,082
1,022
1,038
1,040
1,137
1,258
1,414
1,673
Reserve & Surplus
844
1,010
958
907
924
926
1,023
1,143
1,299
1,559
Share Capital
124
124
124
115
115
115
115
115
115
115

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
99
-90
-14
0
-3
720
-720
0
4
-9
Investing Activities
10
-483
227
267
198
245
-1,173
429
-1,666
1,056
Operating Activities
107
423
-191
-74
-112
628
515
-356
1,450
-707
Financing Activities
-18
-30
-50
-193
-89
-153
-63
-73
220
-358

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Promoter
74.50 %
74.50 %
74.50 %
74.50 %
74.50 %
74.50 %
74.50 %
74.50 %
74.50 %
74.50 %
74.50 %
74.50 %
74.50 %
74.50 %
74.50 %
74.50 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
3.34 %
0.00 %
3.26 %
3.91 %
3.65 %
3.70 %
DIIs
15.61 %
13.11 %
12.71 %
11.26 %
10.67 %
9.16 %
8.35 %
7.55 %
6.98 %
7.47 %
5.96 %
5.27 %
6.14 %
3.20 %
1.87 %
1.87 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
6.75 %
8.57 %
8.90 %
9.64 %
9.87 %
10.06 %
10.42 %
10.84 %
10.51 %
10.99 %
12.50 %
12.84 %
12.63 %
15.35 %
17.82 %
18.04 %
No of Share Holders
29,026
34,322
34,618
35,586
35,806
37,518
41,460
60,048
60,638
68,859
1,08,922
1,17,621
1,25,631
2,59,827
4,04,157
4,21,148

Dividend History

Dividends per share (FY)
Dividend yield (FY) %

No dividends have been distributed by the company in the past 10 years

Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
4,116.60 2,75,307.92 30.78 32,277.70 12.87 7,621 22.14 48.39
282.15 2,06,245.41 44.47 20,938.40 16.23 3,943 38.38 47.25
1,276.25 46,782.54 79.54 2,731.10 3.26 613 -16.72 62.29
2,190.15 19,774.94 99.48 454.80 101.15 130 366.18 43.25
1,507.45 17,268.14 43.11 3,892.30 40.87 357 21.19 45.88
2,281.05 12,770.22 66.36 113.70 2.06 4 -10.36 44.77
775.65 7,364.41 55.89 920.50 12.12 121 -15.33 49.82
340.65 6,381.74 68.71 1,102.60 21.20 92 69.06 51.78
1,691.00 5,201.45 131.43 586.60 -1.11 56 -8.29 51.63
1,061.55 4,277.37 90.18 261.80 13.48 30 44.32 54.16

Corporate Action

Technical Indicators

RSI(14)
Neutral
45.88
ATR(14)
Volatile
80.42
STOCH(9,6)
Neutral
24.21
STOCH RSI(14)
Neutral
49.02
MACD(12,26)
Bearish
-12.30
ADX(14)
Weak Trend
23.37
UO(9)
Bearish
40.10
ROC(12)
Downtrend And Accelerating
-8.64
WillR(14)
Neutral
-52.54