Mazagon Dock Shipbuilders

3,990.40
-85.15
(-2.09%)
Market Cap (₹ Cr.)
₹82,183
52 Week High
5,860.00
Book Value
₹310
52 Week Low
1,795.40
PE Ratio
31.97
PB Ratio
11.28
PE for Sector
35.10
PB for Sector
4.38
ROE
21.98 %
ROCE
35.66 %
Dividend Yield
0.67 %
EPS
₹96.04
Industry
Ship Building
Sector
Miscellaneous
comparison:

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
24.13 %
Net Income Growth
72.92 %
Cash Flow Change
-54.89 %
ROE
31.84 %
ROCE
59.14 %
EBITDA Margin (Avg.)
36.37 %

Financial Results

Quarterly Financials
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Revenue
1,250
1,111
1,946
1,201
481
1,212
1,578
1,377
1,302
1,666
1,673
1,525
2,366
1,871
1,992
2,311
2,405
2,088
2,631
3,480
2,628
3,022
Expenses
995
928
1,665
1,083
459
1,053
1,377
1,061
1,158
1,485
1,351
1,319
2,057
1,585
1,520
1,868
2,001
1,651
1,823
2,580
1,715
2,246
EBITDA
254
183
282
118
22
158
201
316
144
181
323
206
310
287
472
443
404
437
808
900
913
776
Operating Profit %
11 %
2 %
8 %
-4 %
-20 %
4 %
6 %
4 %
5 %
5 %
13 %
6 %
8 %
7 %
16 %
10 %
8 %
10 %
23 %
17 %
27 %
19 %
Depreciation
16
19
14
20
7
18
18
17
17
17
17
23
18
18
18
20
20
20
20
23
23
23
Interest
2
2
2
2
2
2
2
2
2
2
2
1
1
1
1
2
1
1
1
1
1
1
Profit Before Tax
236
162
266
96
14
138
181
297
125
162
304
182
290
267
452
421
383
416
786
876
889
751
Tax
77
13
78
12
0
32
46
82
35
40
90
44
72
56
182
50
99
123
289
255
215
197
Net Profit
71
83
189
66
14
86
149
231
93
131
218
145
217
200
337
318
287
313
592
654
666
564
EPS in ₹
3.50
3.71
8.43
3.29
0.69
4.28
7.37
11.43
4.60
6.50
10.80
7.19
10.76
9.94
16.72
15.77
14.21
15.52
29.33
32.44
33.02
27.95

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
30,941
18,707
18,987
18,921
20,413
20,463
24,626
29,234
28,881
28,776
Fixed Assets
266
368
546
646
798
836
807
965
1,024
838
Current Assets
30,161
17,399
17,486
17,040
18,079
18,072
22,084
26,529
26,085
25,788
Capital Work in Progress
40
170
98
85
89
80
80
87
62
72
Investments
0
6
6
6
6
6
6
6
6
6
Other Assets
30,635
18,164
18,337
18,184
19,520
19,540
23,733
28,176
27,789
27,860
Total Liabilities
28,481
16,384
16,363
16,499
17,624
17,881
21,707
25,912
24,703
23,205
Current Liabilities
28,228
15,050
14,967
15,098
16,231
16,460
20,789
25,184
24,140
22,634
Non Current Liabilities
253
1,334
1,395
1,401
1,393
1,422
917
729
563
571
Total Equity
2,460
2,323
2,625
2,423
2,789
2,581
2,919
3,321
4,178
5,571
Reserve & Surplus
2,261
2,124
2,376
2,198
2,565
2,380
2,717
3,120
3,976
5,369
Share Capital
199
199
249
224
224
202
202
202
202
202

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
2,376
683
-755
231
356
-246
257
-19
1,148
1,655
Investing Activities
434
516
494
392
417
454
348
326
-150
1,420
Operating Activities
2,071
288
-1,009
442
65
-96
68
-163
1,516
684
Financing Activities
-129
-120
-240
-603
-126
-605
-160
-183
-218
-448

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Promoter
84.83 %
84.83 %
84.83 %
84.83 %
84.83 %
84.83 %
84.83 %
84.83 %
84.83 %
84.83 %
84.83 %
84.83 %
84.83 %
84.83 %
84.83 %
FIIs
0.70 %
0.67 %
0.92 %
1.82 %
2.06 %
2.47 %
3.05 %
3.29 %
3.29 %
3.28 %
3.69 %
3.32 %
2.38 %
2.44 %
1.45 %
DIIs
0.79 %
0.47 %
0.43 %
0.95 %
0.97 %
1.15 %
0.77 %
0.26 %
0.31 %
0.56 %
0.38 %
0.43 %
0.67 %
0.84 %
1.01 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
13.68 %
14.04 %
13.82 %
12.40 %
12.14 %
11.55 %
11.35 %
11.62 %
11.58 %
11.32 %
11.10 %
11.42 %
12.12 %
11.89 %
12.72 %

Dividend History

Peer Comparison Compare Peers on Screener

Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
3,992.00 82,182.62 31.97 10,568.05 24.13 1,809 75.76 47.43
2,009.90 2,224.90 57.17 166.71 -17.84 33 708.30 -
240.15 138.09 180.56 40.32 164.11 1 - 87.57
40.50 96.74 17.34 311.08 123.95 2 8.77 34.65
120.15 75.64 50.45 157.98 154.92 3 -91.72 31.23
64.34 26.13 207.63 105.83 16.84 0 -349.45 34.40
36.22 21.31 99.86 0.71 -41.88 -0 450.00 47.19

Corporate Action

Technical Indicators

RSI(14)
Neutral
47.43
ATR(14)
Less Volatile
180.33
STOCH(9,6)
Neutral
21.55
STOCH RSI(14)
Neutral
35.14
MACD(12,26)
Bearish
-10.21
ADX(14)
Weak Trend
12.82
UO(9)
Bearish
32.05
ROC(12)
Uptrend And Accelerating
0.08
WillR(14)
Neutral
-58.13