Aditya Birla Capital

Market Cap

41,188.91 Cr

EPS

13.05

PE Ratio

10.99

Dividend Yield

0.00 %

Industry

Financial Services

52 Week High

246.90

52 Week low

149.01

PB Ratio

1.41

Debt to Equity

4.14

Sector

Investment Company

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Analyst Rating

- By Refinitiv from9 analysts

Analysts have suggested that investors can buy this stock

Buy100.00 %

100.00 %

Hold0.0 %

0.0 %

Sell0.0 %

0.0 %

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Aditya Birla Capital	158.07	41,188.91	10.99	34,560.60	14.43	3,439	-4.72	33.65
L&T Finance	137.62	34,326.13	13.17	14,055.10	5.66	2,317	-2.14	38.93
Tata Investment Corporation	6,087.25	30,798.62	89.92	385.90	38.96	385	-63.16	52.38
Cholamandalam Financial Holdings	1,479.55	27,782.61	13.76	26,086.80	41.96	3,839	6.42	54.54
TVS Holdings	8,575.55	17,350.14	15.43	40,282.00	19.57	1,782	28.78	30.30
JSW Holdings	15,580.45	17,293.72	77.33	169.60	-58.31	119	-59.94	37.68
Maharashtra Scooters	9,384.80	10,725.48	60.37	223.50	2.62	199	230.00	48.35
Religare Enterprises	223.01	7,365.91	208.95	6,299.30	29.53	347	-288.39	35.36
Sundaram Finance Holdings	266.05	5,909.07	10.19	297.20	216.17	192	3.22	37.24
ELCID Investments	1,44,899.00	2,898.02	15.41	235.80	116.53	176	-114.94	44.99

Growth Rate

Revenue Growth

14.43 %

Net Income Growth

-28.71 %

Cash Flow Change

-0.30 %

ROE

-45.68 %

ROCE

-7.16 %

EBITDA Margin (Avg.)

3.28 %

Quarterly Financial Results

Quarterly Financials	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	1,141	1,254	1,308	2,183	2,363	2,742	2,972	3,628	3,116	3,649	3,836	4,797	3,712	4,033	4,395	4,861	4,092	4,666	5,113	5,672	4,382	5,693	5,807	6,700	5,651	6,930	9,748	8,116	7,115	7,677	8,860	11,106	8,823	10,447	9,466
Expenses	322	390	432	1,333	1,384	1,641	1,900	2,527	1,864	2,358	2,369	3,259	2,075	2,471	2,886	3,575	2,710	3,258	3,741	4,257	3,099	4,262	4,140	5,193	4,088	5,145	4,944	5,766	4,490	4,798	5,764	7,319	5,458	6,604	5,876
EBITDA	819	864	875	850	979	1,101	1,072	1,101	1,252	1,290	1,467	1,538	1,636	1,562	1,510	1,286	1,381	1,408	1,371	1,416	1,282	1,432	1,667	1,507	1,563	1,785	4,804	2,350	2,625	2,879	3,097	3,788	3,366	3,842	3,590
Operating Profit %	71 %	69 %	67 %	38 %	39 %	39 %	35 %	29 %	39 %	34 %	37 %	31 %	43 %	37 %	33 %	26 %	33 %	29 %	26 %	24 %	28 %	24 %	28 %	22 %	27 %	25 %	29 %	28 %	36 %	37 %	35 %	33 %	37 %	36 %	37 %
Depreciation	8	9	11	15	20	21	30	14	14	14	15	15	25	24	25	28	26	30	30	29	28	30	30	33	32	35	38	40	43	46	50	54	54	60	64
Interest	547	571	586	596	672	739	786	830	905	992	1,098	1,114	1,175	1,165	1,142	1,129	1,071	1,018	941	887	857	872	885	866	917	1,060	1,268	1,478	1,671	1,827	1,997	2,122	2,244	2,369	2,496
Profit Before Tax	264	283	279	240	287	342	256	257	333	284	355	409	437	372	342	129	285	360	401	500	398	529	752	608	614	690	3,499	832	912	1,006	1,050	1,612	1,067	1,413	1,030
Tax	107	108	65	94	105	101	103	105	138	131	147	154	181	129	101	3	98	108	118	117	127	172	180	147	190	211	214	196	246	281	290	324	288	392	306
Net Profit	156	175	213	146	183	241	153	152	195	153	208	255	256	243	241	126	187	252	283	384	270	357	571	461	424	479	3,285	636	666	725	760	1,288	779	1,021	724
EPS in ₹	1.35	1.67	2.17	1.17	1.39	1.04	0.66	0.77	0.97	0.85	0.97	1.17	1.23	1.16	1.09	0.61	0.82	1.10	1.20	1.55	1.25	1.56	2.39	1.86	1.78	2.02	13.53	2.52	2.68	2.71	2.83	4.79	2.92	3.84	2.72

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	19,642	30,042	78,141	93,714	1,09,692	1,13,792	1,24,794	1,41,140	1,80,754	2,32,102
Fixed Assets	285	314	778	838	892	1,181	1,259	1,305	1,279	1,652
Current Assets	9,241	10,647	16,787	2,643	2,700	5,495	5,626	5,912	5,144	7,181
Capital Work in Progress	8	11	35	33	34	74	45	45	44	94
Investments	856	997	2,066	39,573	43,955	48,415	57,703	67,355	80,383	99,539
Other Assets	18,494	28,720	75,263	53,271	64,811	64,122	65,788	72,434	99,048	1,30,816
Total Liabilities	19,642	30,042	78,141	93,714	1,09,692	1,13,792	1,24,794	1,41,140	1,80,754	2,32,102
Current Liabilities	6,959	10,088	18,342	55,208	55,094	49,358	62,396	74,978	86,819	1,12,989
Non Current Liabilities	8,979	14,728	51,237	28,913	43,928	50,538	47,170	49,071	72,115	90,476
Total Equity	3,705	5,225	8,562	9,594	10,670	13,895	15,227	17,091	21,820	28,638
Reserve & Surplus	1,056	1,921	5,363	6,337	7,311	10,162	11,326	13,076	17,892	24,212
Share Capital	1,915	2,534	1,232	2,201	2,201	2,414	2,415	2,416	2,418	2,600

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	0	-151	678	150	-94	2,076	-88	-679	-318	-177
Investing Activities	0	-638	-1,623	38	-690	-3,070	2,429	-1,446	-2,675	-4,590
Operating Activities	0	-8,697	-7,570	-11,894	-10,256	4,271	64	-5,070	-24,029	-24,101
Financing Activities	0	9,184	9,870	12,006	10,852	875	-2,581	5,836	26,385	28,514

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Promoter	70.70 %	70.69 %	70.69 %	71.03 %	71.07 %	71.07 %	71.06 %	71.05 %	71.02 %	69.10 %	68.99 %	68.98 %	68.96 %	68.98 %	68.90 %	68.86 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	4.14 %	4.14 %	4.14 %	3.85 %	11.28 %	3.85 %	11.79 %	11.00 %	11.05 %	9.22 %
DIIs	3.94 %	3.69 %	3.52 %	3.28 %	4.07 %	3.68 %	3.67 %	8.05 %	7.85 %	7.74 %	8.24 %	4.33 %	7.55 %	8.13 %	8.46 %	9.52 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	10.65 %	10.72 %	11.27 %	10.91 %	10.52 %	10.64 %	9.97 %	9.12 %	9.19 %	8.12 %	8.02 %	8.57 %	8.30 %	8.42 %	8.17 %	8.89 %
Others	14.71 %	14.90 %	14.52 %	14.78 %	14.34 %	14.61 %	11.16 %	7.63 %	7.80 %	11.18 %	3.46 %	14.28 %	3.40 %	3.47 %	3.43 %	3.52 %
No of Share Holders	4,98,750	4,91,939	5,28,555	5,22,758	5,38,508	5,46,768	5,32,168	4,88,954	4,75,283	4,73,966	4,64,366	4,91,856	5,03,842	5,30,087	5,27,478	5,63,086