Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 2 | 3 | 12 | 2 | 2 | 2 | 5 | 7 | 1 | 11 | 6 | 1 | 1 | 3 | 31 | 9 | 3 | 3 | 32 | 3 | 3 | 12 | 25 | 5 | 4 | 13 | 45 | 7 | 8 | 5 | 95 | 6 | 7 | 22 | 24 | 12 | 8 | 30 |
Expenses | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 1 | 1 | 6 | 1 | 10 | 13 | 2 | 1 | 3 | 2 | 5 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
EBITDA | 2 | 2 | 12 | 2 | 1 | 2 | 5 | 6 | 1 | 11 | 6 | 1 | -8 | 3 | 30 | 3 | 2 | -7 | 19 | 1 | 2 | 9 | 23 | -0 | 4 | 12 | 44 | 6 | 7 | 4 | 94 | 6 | 6 | 22 | 23 | 11 | 8 | 30 |
Operating Profit % | 89 % | 90 % | 95 % | 86 % | 39 % | 88 % | 97 % | 96 % | 69 % | 97 % | 95 % | 76 % | -1,013 % | 79 % | 95 % | -104 % | 67 % | -256 % | 59 % | 28 % | 73 % | 74 % | 90 % | -8 % | 89 % | 97 % | 98 % | 86 % | 93 % | 87 % | 99 % | 91 % | 92 % | 97 % | 98 % | 96 % | 93 % | 97 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 2 | 2 | 12 | 2 | 1 | 2 | 5 | 6 | 1 | 11 | 6 | 1 | -8 | 3 | 30 | 3 | 2 | -7 | 19 | 1 | 2 | 9 | 23 | -0 | 4 | 12 | 44 | 6 | 7 | 4 | 94 | 6 | 6 | 21 | 23 | 11 | 8 | 30 |
Tax | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 9 | -1 | 1 | 1 | 23 | 1 | 1 | 5 | 5 | 2 | 0 | 7 |
Net Profit | 1 | 2 | 11 | 1 | 0 | 1 | 4 | 6 | 1 | 10 | 6 | 1 | -6 | 2 | 27 | 2 | 1 | -5 | 21 | 0 | 9 | 7 | 21 | -0 | 6 | 10 | 35 | 7 | 5 | 3 | 70 | 4 | 4 | 16 | 17 | 8 | 5 | 22 |
EPS in ₹ | 2.71 | 3.10 | 20.73 | 2.19 | 0.78 | 2.39 | 8.70 | 11.32 | 1.02 | 18.55 | 11.42 | 1.54 | -11.13 | 0.42 | 5.26 | 4.17 | 2.87 | -10.64 | 40.08 | 0.04 | 17.97 | 13.37 | 40.74 | -0.58 | 11.13 | 18.60 | 68.48 | 12.71 | 9.95 | 5.48 | 136.29 | 8.19 | 7.64 | 30.72 | 33.39 | 16.42 | 9.88 | 43.00 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 350 | 364 | 376 | 386 | 3,856 | 3,357 | 5,686 | 9,258 | 9,223 | 14,111 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 129 | 117 | 76 | 82 | 9 | 29 | 14 | 24 | 20 | 38 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 1 | 0 | 0 | 3,755 | 3,225 | 5,539 | 9,052 | 9,006 | 13,856 |
Other Assets | 350 | 363 | 376 | 386 | 101 | 131 | 147 | 205 | 217 | 255 |
Total Liabilities | 1 | 1 | 0 | 0 | 275 | 185 | 638 | 1,452 | 1,417 | 1,907 |
Current Liabilities | 0 | 1 | 0 | 0 | 0 | 0 | 2 | 3 | 1 | 0 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 274 | 185 | 637 | 1,449 | 1,416 | 1,906 |
Total Equity | 349 | 363 | 375 | 386 | 3,581 | 3,171 | 5,047 | 7,805 | 7,806 | 12,204 |
Reserve & Surplus | 344 | 358 | 370 | 381 | 3,576 | 3,166 | 5,042 | 7,800 | 7,801 | 12,199 |
Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | 1 | -2 | 10 | -10 | -0 | 0 | 1 | 4 | 11 |
Investing Activities | -10 | -15 | -18 | -8 | -37 | -22 | -44 | -34 | -66 | -26 |
Operating Activities | 11 | 15 | 16 | 18 | 27 | 22 | 45 | 34 | 70 | 38 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 55.61 % | 55.61 % | 55.61 % | 55.61 % | 55.61 % | 55.61 % | 55.61 % | 55.62 % | 55.62 % | 55.62 % | 55.62 % | 55.62 % | 55.62 % | 55.62 % |
FIIs | 5.20 % | 5.27 % | 5.27 % | 5.27 % | 5.20 % | 5.00 % | 4.95 % | 4.94 % | 5.07 % | 5.10 % | 4.91 % | 4.83 % | 5.00 % | 5.05 % |
DIIs | 0.61 % | 0.61 % | 0.61 % | 0.61 % | 0.61 % | 0.61 % | 0.61 % | 0.61 % | 0.61 % | 0.61 % | 0.61 % | 0.61 % | 0.07 % | 0.07 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 38.57 % | 38.50 % | 38.50 % | 38.50 % | 38.57 % | 38.77 % | 38.82 % | 38.83 % | 38.70 % | 38.67 % | 38.86 % | 38.94 % | 39.32 % | 39.27 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,703.00 | 4,76,744.78 | 31.94 | 54,982.51 | 32.75 | 14,451 | 13.82 | 65.07 | |
1,975.25 | 3,14,989.50 | 37.76 | 1,10,383.00 | 34.50 | 15,595 | 13.48 | 69.77 | |
351.00 | 2,22,809.69 | 140.28 | 1,854.68 | 4,036.22 | 1,605 | -5.81 | 54.27 | |
1,581.85 | 1,35,215.86 | 36.97 | 19,419.87 | 48.18 | 3,411 | 33.41 | 56.83 | |
3,570.40 | 1,34,485.72 | 17.78 | 36,412.99 | 19.35 | 7,391 | 18.60 | 66.20 | |
10,605.70 | 1,16,957.44 | 15.67 | 1,713.46 | 224.92 | 7,365 | 14.04 | 53.56 | |
4,365.00 | 91,758.89 | 44.35 | 3,163.39 | 27.42 | 1,943 | 26.47 | 48.18 | |
1,955.90 | 81,529.29 | 18.25 | 15,162.74 | 26.62 | 4,468 | 14.45 | 46.11 | |
770.20 | 73,575.81 | 30.55 | 17,483.48 | 22.39 | 2,408 | 0.19 | 49.64 | |
242.03 | 61,832.11 | 17.95 | 34,560.58 | 14.43 | 3,439 | 17.06 | 71.12 |