Interise Trust Reports Security Cover Ratio of 2.16 Times for Quarter Ended December 31, 2025
Interise Trust filed its quarterly security cover statement for Q3 FY26, showing total security cover of ₹15,11,876.53 lakhs against secured debt of ₹6,99,405.23 lakhs, achieving a pari-passu security cover ratio of 2.16 times. The trust's assets primarily comprise equity instruments worth ₹5,56,964.95 lakhs and loans to related parties of ₹8,02,844.76 lakhs. Sharp & Tannan provided independent auditor certification on the asset valuations.

*this image is generated using AI for illustrative purposes only.
Interise Trust has submitted its Statement of Security Cover for the quarter ended December 31, 2025, to BSE Limited, demonstrating a robust security cover ratio of 2.16 times for its listed secured redeemable non-convertible debt securities. The filing was made pursuant to Regulation 54 read with Regulation 56(1)(d) of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015.
Security Cover Analysis
The trust reported total security cover of ₹15,11,876.53 lakhs against secured debt of ₹6,99,405.23 lakhs as of December 31, 2025. This translates to a pari-passu security cover ratio of 2.16 times, indicating strong asset backing for the debt securities.
| Security Cover Metrics | Amount (₹ Lakhs) |
|---|---|
| Total Security Cover | 15,11,876.53 |
| Secured Debt | 6,99,405.23 |
| Pari-Passu Security Cover Ratio | 2.16 times |
Asset Composition
The trust's asset portfolio is diversified across multiple categories, with the largest components being equity instruments and loans to related parties. The asset breakdown shows:
| Asset Category | Book Value (₹ Lakhs) |
|---|---|
| Equity Instruments | 5,56,964.95 |
| Loans to Related Parties | 8,02,844.76 |
| Other Assets | 1,47,783.70 |
| Cash and Bank Balances | 4,283.12 |
| Property, Plant and Equipment | 25.51 |
| Total Assets | 15,16,759.43 |
Debt Structure
The secured debt comprises non-convertible debentures and term loans from banks, both carrying pari-passu charges on the trust's assets:
| Debt Type | Amount (₹ Lakhs) |
|---|---|
| Non-Convertible Debentures (including accrued interest) | 3,00,745.88 |
| Term Loans from Banks (including accrued interest) | 3,98,659.35 |
| Total Secured Debt | 6,99,405.23 |
Additionally, the trust has unsecured liabilities including commercial paper of ₹84,500.00 lakhs and other liabilities of ₹1,965.17 lakhs.
Security Structure
The listed secured redeemable non-convertible debentures are secured by first ranking pari-passu security interests over various assets of Pool III SPVs, including Simhapuri Expressway Limited, Rayalseema Expressway Private Limited, Igatpuri Highway Private Limited, and Kosi Bridge Infrastructure Company Private Limited. The security includes immovable assets, hypothecated properties, pledged securities, and assignment of rights in respect of loans made to these SPVs.
Independent Auditor Certification
Sharp & Tannan, Chartered Accountants (Firm Registration No. 003792S), the statutory auditors of the trust, provided independent certification on the book value of assets contained in columns A to J of the security cover statement. The auditors confirmed that the particulars relating to book value of assets have been accurately extracted from the unaudited books of account and other relevant records as at December 31, 2025.
The statement was signed by Amit Shah, Chief Compliance Officer and Vice President – Company Secretary, on behalf of Interise Investment Managers Private Limited, acting as the investment manager of the trust.
Source:






























