Suraj Estate Developers allots ₹10 Cr NCDs at 17% ROI
Suraj Estate Developers Limited completed its ₹70 crore NCD issuance plan by allotting the remaining ₹10 crore tranche to IDBI Trusteeship Services Limited. The secured debentures, carrying a 17% ROI with a phased interest payment schedule, mature in 38 months. The earlier ₹60 crore tranche has already been fully redeemed.

*this image is generated using AI for illustrative purposes only.
Suraj Estate Developers Limited has allotted ₹10 crore worth of unlisted, secured, rated, redeemable Non-Convertible Debentures (NCDs) on a private placement basis. The allotment was executed on July 23, 2026, following approval by the Management Committee of the Board of Directors under Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015. This issuance completes the original ₹70 crore debt raising plan approved by the company’s management committee on February 29, 2024.
The allotment represents the remaining balance of the authorized NCD issue. Previously, the company had allotted ₹60 crore worth of NCDs to India Real Estate Investment Fund – Series 2, managed by ICICI Venture Funds Management Company Limited, on February 29, 2024. The company has since fully redeemed and repaid that earlier tranche in accordance with the terms of the issue. With the current allotment, only the ₹10 crore portion remains outstanding.
The debentures were allotted to IDBI Trusteeship Services Limited, acting as the Trustee of India Real Estate Investment Fund – Series 2. This Alternative Investment Fund is registered with the Securities and Exchange Board of India (SEBI) under the SEBI (Alternative Investment Funds) Regulations, 2012. The fund is now managed by ICICI Prudential Asset Management Company Limited, which replaced ICICI Venture Funds Management Company Limited as the investment manager.
Key Terms of the Allotment
The NCDs carry a face value of ₹10 each, with a total of 1,00,00,000 debentures allotted. The instruments are secured by paripassu charges over specific properties owned by the company or its wholly-owned subsidiary. These include a plot at Sayani Road, Prabhadevi, Mumbai, and a leasehold plot at Shivaji Park, Dadar, Mumbai, along with associated development rights.
| Particulars | Details |
|---|---|
| Allotment Date | July 23, 2026 |
| Maturity | 38 months from allotment |
| Total Amount | ₹10,00,00,000 (₹10 Crore) |
| Face Value | ₹10 per NCD |
| Number of NCDs | 1,00,00,000 |
| Allottee | IDBI Trusteeship Services Limited |
Interest and Redemption Structure
The NCDs offer a Return on Investment (ROI) of 17% accrued on a monthly basis. However, the interest payment schedule is structured in two phases. For the first 24 calendar months from the date of initial disbursement, interest will be paid at the rate of 12% per annum on a monthly basis. From the 25th month onwards, interest will be paid at the rate of 17% per annum on a monthly basis.
Any interest accrued but not paid during the first 24 months will be paid in 18 equal monthly installments starting from the 25th month. Interest payments are due on the 15th day of each calendar month, computed on the outstanding daily balance. Principal redemption will occur in 24 monthly installments starting from the 25th month from the initial disbursement date, also payable on the 15th day of each respective month.
What the Numbers Show
The staggered interest structure indicates a front-loaded lower cost of debt for the initial two years, rising to a higher rate of 17% in the final 14 months of the instrument's tenure. This structure suggests the company may have negotiated favorable initial terms while acknowledging higher market rates or risk premiums toward the end of the maturity period. The security provided by tangible real estate assets in prime Mumbai locations mitigates credit risk for the investors, aligning with the secured nature of the debentures.
Historical Stock Returns for Suraj Estate Developers
| 1 Day | 5 Days | 1 Month | 6 Months | 1 Year | 5 Years |
|---|---|---|---|---|---|
| +0.11% | -2.20% | -0.38% | -12.98% | -39.34% | -41.84% |
How will the surge in interest payments to 17% from the 25th month impact Suraj Estate Developers' cash flow management and debt servicing capacity?
What is the current development status of the secured assets in Prabhadevi and Dadar, and will their projected revenue streams be sufficient to cover the principal repayments starting in month 25?
Given the high coupon rate relative to prevailing market benchmarks, does this issuance signal a tightening of credit availability for mid-sized real estate developers in Mumbai?


































