Tata Consumer Products

Market Cap

99,826.48 Cr

EPS

12.32

PE Ratio

76.97

Dividend Yield

0.73 %

Industry

Consumer Goods

52 Week High

1,253.42

52 Week low

882.90

PB Ratio

5.30

Debt to Equity

0.16

Sector

Tea & Coffee

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Analyst Rating

- By Refinitiv from26 analysts

Analysts have suggested that investors can buy this stock

Buy80.77 %

80.77 %

Hold19.23 %

19.23 %

Sell0.0 %

0.0 %

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Tata Consumer Products	1,008.90	99,826.48	76.97	15,451.50	10.75	1,301	-6.50	58.11
CCL Products	600.80	8,022.36	29.34	2,660.00	28.22	250	-0.47	37.44
Andrew Yule & Company	32.28	1,596.91	-	405.80	-13.84	1	-15.20	26.06
Goodricke Group	197.10	425.71	-	837.90	-7.04	-69	35.60	28.14
McLeod Russel	36.92	385.65	-	1,147.50	-17.24	-312	-6.85	41.30
Jayshree Tea & Industries	99.15	286.32	40.04	845.20	1.71	13	36,700.00	39.01
Gillanders Arbuthnot	110.07	234.92	-	376.90	-19.57	-49	158.04	44.48
Peria Karamalai Tea	674.10	208.69	244.81	59.70	14.37	5	364.29	39.96
Neelamalai Agro Industries	3,350.00	208.38	8.75	29.60	9.63	39	-11.11	33.85
Dhunseri Tea & Industries	197.38	207.40	-	405.70	16.55	-141	97.74	31.18

Growth Rate

Revenue Growth

10.75 %

Net Income Growth

-3.38 %

Cash Flow Change

32.53 %

ROE

-5.09 %

ROCE

-16.06 %

EBITDA Margin (Avg.)

12.74 %

Quarterly Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	1,883	1,661	1,674	1,682	1,625	1,757	1,656	1,807	1,692	1,724	1,726	1,751	1,714	1,831	1,832	1,935	1,811	2,426	2,375	2,522	2,427	2,810	2,808	3,089	3,080	3,037	3,073	3,233	3,223	3,362	3,504	3,602	3,674	3,799	3,824	3,864	3,965	4,391	4,260	4,495
Expenses	1,837	1,492	1,534	1,539	1,753	1,499	1,436	1,559	1,539	1,460	1,490	1,508	1,544	1,572	1,601	1,716	1,610	2,050	2,034	2,176	2,361	2,231	2,406	2,714	2,801	2,613	2,636	2,760	2,750	2,894	2,929	3,021	3,113	3,201	3,211	3,323	3,513	3,702	3,615	3,885
EBITDA	46	169	140	143	-128	258	221	248	153	264	235	243	170	259	231	219	201	376	341	346	66	579	402	375	279	424	437	474	473	469	574	581	561	598	612	540	452	689	645	610
Operating Profit %	2 %	9 %	7 %	8 %	-10 %	14 %	11 %	10 %	9 %	14 %	12 %	13 %	9 %	13 %	9 %	10 %	9 %	14 %	13 %	13 %	2 %	18 %	14 %	12 %	8 %	13 %	13 %	14 %	13 %	13 %	13 %	13 %	14 %	14 %	14 %	13 %	11 %	15 %	14 %	13 %
Depreciation	26	30	30	32	25	36	28	31	31	29	30	29	29	30	31	30	33	58	59	61	64	62	63	64	66	67	69	70	72	73	73	75	83	82	94	86	116	148	149	150
Interest	18	21	21	30	44	22	23	22	25	11	10	9	14	13	12	13	16	19	20	20	19	17	18	18	15	20	20	16	16	16	20	24	28	26	28	33	43	94	99	58
Profit Before Tax	50	142	118	107	-197	200	170	195	97	224	196	206	128	217	189	176	153	300	262	264	-17	500	322	292	198	336	348	388	385	380	482	482	450	489	491	422	294	448	397	402
Tax	60	64	31	41	72	80	30	51	46	82	42	17	56	89	5	67	117	110	54	80	106	154	48	55	124	136	62	98	146	103	92	118	161	152	127	120	81	159	30	120
Net Profit	-9	79	87	66	-269	120	140	145	51	142	155	189	72	128	184	109	36	190	208	185	-123	346	273	237	74	200	286	290	239	277	389	364	290	338	364	302	212	289	367	282
EPS in ₹	0.06	1.15	1.27	0.92	-3.42	1.64	2.01	2.02	0.50	1.97	2.28	2.66	0.94	1.84	2.69	1.57	0.36	1.89	2.10	1.84	-0.83	3.55	2.79	2.37	0.58	2.01	2.91	2.88	2.36	2.77	3.56	3.79	2.89	3.41	3.64	3.00	2.28	3.05	3.78	2.82

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	9,512	10,012	9,613	10,592	10,939	18,503	20,256	21,118	22,811	28,021
Fixed Assets	4,922	4,732	4,573	4,798	4,913	11,656	12,023	12,599	13,070	19,358
Current Assets	3,611	3,743	3,302	4,497	4,511	5,682	7,049	7,136	8,309	7,427
Capital Work in Progress	47	39	63	135	424	95	113	247	295	190
Investments	4	1,296	1,451	1,161	1,188	1,323	806	797	1,433	871
Other Assets	4,539	3,944	3,527	4,498	4,413	5,428	7,314	7,474	8,013	7,603
Total Liabilities	9,512	10,012	9,613	10,592	10,939	18,503	20,256	21,118	22,811	28,021
Current Liabilities	1,798	1,904	1,540	1,586	1,470	1,979	3,095	3,173	3,925	6,191
Non Current Liabilities	1,345	999	889	966	1,109	1,617	1,534	1,651	1,760	4,394
Total Equity	6,369	7,109	7,185	8,041	8,359	14,907	15,627	16,294	17,127	17,436
Reserve & Surplus	5,430	6,184	6,202	6,969	7,269	13,723	14,442	15,050	16,184	15,962
Share Capital	62	63	63	63	63	92	92	92	93	95

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-182	-21	70	294	39	152	884	-796	-87	282
Investing Activities	-207	145	145	-31	53	-622	-347	-1,317	-834	-1,911
Operating Activities	418	116	741	356	210	1,082	1,656	1,516	1,461	1,937
Financing Activities	-392	-282	-816	-30	-224	-308	-426	-995	-714	256

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Jan 2024	Mar 2024	Jun 2024	Aug 2024	Sept 2024	Dec 2024
Promoter	34.71 %	34.71 %	34.71 %	34.72 %	34.72 %	34.72 %	34.72 %	34.45 %	34.44 %	34.45 %	34.42 %	34.42 %	33.56 %	33.55 %	33.55 %	33.84 %	33.84 %	33.84 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	25.46 %	24.12 %	24.06 %	24.35 %	23.23 %
DIIs	11.97 %	13.40 %	12.79 %	12.93 %	13.23 %	13.54 %	14.58 %	15.13 %	15.86 %	15.25 %	16.03 %	16.24 %	16.03 %	17.39 %	18.73 %	18.96 %	18.77 %	19.48 %
Government	0.01 %	0.01 %	0.01 %	0.01 %	0.01 %	0.01 %	0.01 %	0.01 %	0.01 %	0.01 %	0.01 %	0.01 %	0.01 %	0.01 %	0.01 %	0.01 %	0.01 %	0.01 %
Public / Retail	21.77 %	21.34 %	21.22 %	21.59 %	21.65 %	21.39 %	20.38 %	19.93 %	19.92 %	19.30 %	18.98 %	18.50 %	19.21 %	19.04 %	19.00 %	18.54 %	18.50 %	18.88 %
Others	31.54 %	30.55 %	31.27 %	30.75 %	30.40 %	30.34 %	30.30 %	30.48 %	29.76 %	30.99 %	30.57 %	30.83 %	31.20 %	4.55 %	4.58 %	4.59 %	4.52 %	4.57 %
No of Share Holders	5,81,949	6,10,274	6,61,210	7,53,019	8,00,704	8,03,609	8,08,781	8,00,749	8,19,034	7,78,710	7,75,405	7,48,375	8,73,056	8,87,335	9,12,690	8,93,313	8,91,271	9,63,475