Quarterly Financials | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 233 | 130 | 45 | 91 | 229 | 198 | 92 | 152 | 240 | 162 | 212 | 196 | 242 | 196 | 265 | 234 | 377 | 297 | 416 | 383 | 592 |
Expenses | 186 | 126 | 37 | 81 | 185 | 187 | 82 | 132 | 199 | 152 | 190 | 184 | 202 | 179 | 228 | 211 | 313 | 265 | 360 | 347 | 480 |
EBITDA | 47 | 4 | 7 | 10 | 44 | 11 | 10 | 20 | 41 | 10 | 23 | 11 | 41 | 16 | 37 | 22 | 64 | 32 | 57 | 36 | 113 |
Operating Profit % | 15 % | 2 % | -1 % | 5 % | 19 % | 1 % | 1 % | 12 % | 17 % | 4 % | 10 % | 5 % | 16 % | 7 % | 14 % | 9 % | 16 % | 11 % | 13 % | 9 % | 19 % |
Depreciation | 13 | 12 | 13 | 13 | 15 | 15 | 15 | 15 | 15 | 14 | 17 | 16 | 18 | 17 | 18 | 18 | 21 | 20 | 21 | 23 | 26 |
Interest | 8 | 7 | 7 | 7 | 8 | 9 | 9 | 9 | 9 | 9 | 10 | 11 | 10 | 9 | 10 | 12 | 12 | 13 | 14 | 15 | 18 |
Profit Before Tax | 27 | -16 | -12 | -10 | 20 | -13 | -14 | -4 | 17 | -13 | -4 | -16 | 13 | -10 | 8 | -9 | 31 | 0 | 22 | -2 | 69 |
Tax | 7 | -4 | -3 | -2 | 5 | -3 | -3 | -1 | 5 | -3 | -1 | -4 | 3 | -3 | 2 | -3 | 8 | -4 | 5 | -1 | 17 |
Net Profit | 20 | -12 | -9 | -8 | 15 | -10 | -11 | -3 | 12 | -10 | -3 | -12 | 9 | -8 | 6 | -6 | 24 | 4 | 16 | -2 | 51 |
EPS in ₹ | 5.83 | -3.54 | -2.73 | -2.39 | 4.36 | -3.01 | -3.32 | -0.91 | 3.58 | -2.77 | -0.82 | -3.37 | 2.71 | -2.24 | 1.81 | -1.64 | 6.82 | 1.04 | 4.72 | -0.56 | 14.80 |