Quarterly Financials | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 1,159 | 1,008 | 1,211 | 1,260 | 1,169 | 902 | 1,056 | 1,062 | 715 | 130 | 464 | 779 | 706 | 340 | 828 | 1,017 | 938 | 923 | 1,202 | 1,088 | 1,069 | 877 | 1,178 | 1,167 | 1,107 | 962 | 1,280 | 1,211 |
Expenses | 1,076 | 967 | 1,129 | 1,176 | 1,084 | 881 | 941 | 953 | 739 | 215 | 556 | 741 | 675 | 428 | 825 | 911 | 844 | 829 | 1,066 | 965 | 946 | 773 | 1,039 | 988 | 959 | 839 | 1,111 | 1,038 |
EBITDA | 83 | 41 | 82 | 84 | 85 | 21 | 115 | 110 | -24 | -85 | -92 | 38 | 31 | -88 | 3 | 106 | 94 | 94 | 136 | 123 | 123 | 103 | 139 | 179 | 148 | 123 | 169 | 173 |
Operating Profit % | 7 % | 4 % | 7 % | 7 % | 7 % | 2 % | 10 % | 9 % | -10 % | -199 % | -27 % | 4 % | 1 % | -34 % | -2 % | 10 % | 8 % | 10 % | 10 % | 10 % | 10 % | 11 % | 12 % | 12 % | 12 % | 12 % | 13 % | 14 % |
Depreciation | 36 | 37 | 38 | 34 | 44 | 96 | 112 | 117 | 99 | 64 | 76 | 53 | 62 | 57 | 58 | 57 | 61 | 53 | 59 | 55 | 55 | 55 | 55 | 62 | 59 | 61 | 64 | 65 |
Interest | 20 | 26 | 30 | 35 | 35 | 68 | 67 | 73 | 68 | 52 | 57 | 41 | 41 | 38 | 36 | 27 | 23 | 28 | 33 | 34 | 34 | 34 | 36 | 38 | 35 | 38 | 39 | 40 |
Profit Before Tax | 27 | -22 | 14 | 15 | 6 | -144 | -64 | -81 | -191 | -201 | -225 | -56 | -72 | -183 | -91 | 22 | 10 | 13 | 45 | 34 | 35 | 14 | 48 | 79 | 53 | 24 | 67 | 67 |
Tax | 3 | -7 | 7 | 7 | -15 | -49 | -18 | -33 | 18 | 12 | -7 | 10 | 27 | -1 | 3 | 4 | -12 | 5 | 17 | 12 | 6 | 19 | 11 | 14 | 13 | 10 | 22 | 21 |
Net Profit | 24 | -15 | 7 | 8 | 21 | -95 | -46 | -48 | -208 | -213 | -218 | -66 | -99 | -183 | -94 | 18 | 22 | 8 | 28 | 22 | 29 | -5 | 37 | 65 | 40 | 14 | 45 | 47 |
EPS in ₹ | 3.72 | -2.81 | 1.04 | 1.20 | 3.38 | -16.68 | -6.10 | -6.59 | -26.28 | -25.29 | -22.70 | -4.15 | -10.02 | -16.32 | -8.24 | 0.48 | 0.69 | -0.04 | 1.37 | 0.29 | 0.82 | -1.24 | 1.63 | 3.84 | 1.83 | 0.10 | 2.22 | 2.01 |