| Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 301 | 774 | 610 | 422 | 337 | 331 | 377 | 221 | 196 | 502 | 449 | 311 | 222 | 497 | 394 | 254 | 237 | 427 | 492 | 232 | 229 | 368 | 354 | 201 | 218 | 454 | 372 |
| Expenses | 238 | 390 | 541 | 599 | 242 | 270 | 326 | 314 | 215 | 254 | 371 | 403 | 227 | 313 | 378 | 370 | 224 | 208 | 517 | 1,260 | 231 | 243 | 389 | 381 | 185 | 295 | 397 |
| EBITDA | 63 | 384 | 69 | -177 | 95 | 61 | 51 | -93 | -19 | 248 | 77 | -92 | -6 | 184 | 16 | -116 | 12 | 218 | -25 | -1,028 | -2 | 125 | -35 | -181 | 33 | 159 | -25 |
| Operating Profit % | 9 % | 33 % | 2 % | -83 % | -4 % | 18 % | 11 % | -46 % | -11 % | 49 % | 17 % | -35 % | -4 % | 37 % | 3 % | -46 % | 2 % | 51 % | -6 % | -457 % | -2 % | 34 % | -12 % | -96 % | 6 % | 35 % | -7 % |
| Depreciation | 21 | 22 | 22 | 20 | 16 | 19 | 20 | 23 | 18 | 30 | 20 | 23 | 17 | 19 | 19 | 20 | 17 | 18 | 18 | 17 | 17 | 18 | 16 | 16 | 15 | 15 | 15 |
| Interest | 44 | 56 | 49 | 189 | 90 | 56 | 56 | 25 | 58 | 56 | 53 | 37 | 46 | 39 | 46 | 35 | 41 | 45 | 40 | 74 | 55 | 48 | 47 | 54 | 48 | 49 | 62 |
| Profit Before Tax | -1 | 306 | -1 | -386 | -11 | -14 | -25 | -141 | -95 | 162 | 5 | -152 | -68 | 126 | -50 | -171 | -45 | 155 | -84 | -1,120 | -73 | 60 | -98 | -250 | -30 | 95 | -102 |
| Tax | 2 | 86 | 37 | -15 | 1 | 29 | -2 | -70 | -4 | 10 | 4 | -37 | -1 | 4 | -6 | 22 | -7 | 25 | -13 | -42 | -0 | -2 | -17 | -31 | -9 | 10 | -15 |
| Net Profit | -3 | 220 | -38 | -371 | -12 | -43 | -23 | -71 | -91 | 152 | 1 | -115 | -67 | 123 | -44 | -193 | -38 | 131 | -71 | -1,078 | -73 | 61 | -82 | -218 | -21 | 85 | -87 |
| EPS in ₹ | -0.42 | 26.10 | -4.53 | -42.40 | -1.33 | -4.07 | -2.20 | -6.76 | -8.67 | 14.55 | 0.10 | -11.00 | -6.42 | 11.74 | -4.17 | -18.47 | -3.66 | 12.52 | -6.78 | -103.22 | -6.95 | 5.85 | -7.82 | -20.91 | -1.98 | 8.10 | -8.35 |
McLeod Russel
30.51
+1.04
(3.53%)
Market Cap
318.69 Cr
EPS
-29.83
PE Ratio
-
Dividend Yield
0.00 %
Industry
Consumer Goods52 Week High
51.83
52 Week low
21.55
PB Ratio
3.83
Debt to Equity
12.59
Sector
Tea & Coffee
Live Chart 
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Peer Comparison Compare Peers on Screener
| Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
| 946.10 | 93,612.68 | 71.02 | 15,451.50 | 10.75 | 1,301 | -6.50 | 35.08 | |
| 570.40 | 7,616.43 | 27.62 | 2,660.00 | 28.22 | 250 | -0.47 | 35.35 | |
| 26.81 | 1,156.12 | - | 405.80 | -13.84 | 1 | -15.20 | 25.77 | |
| 173.70 | 375.17 | - | 837.90 | -7.04 | -69 | 35.60 | 27.40 | |
| 30.51 | 318.69 | - | 1,147.50 | -17.24 | -312 | -6.85 | 41.16 | |
| 93.22 | 269.20 | 38.64 | 845.20 | 1.71 | 13 | 36,700.00 | 38.20 | |
| 98.31 | 209.82 | - | 376.90 | -19.57 | -49 | 158.04 | 35.37 | |
| 650.00 | 201.23 | 240.74 | 59.70 | 14.37 | 5 | 364.29 | 42.57 | |
| 3,200.05 | 199.10 | 8.36 | 29.60 | 9.63 | 39 | -11.11 | 34.18 | |
| 172.85 | 181.62 | - | 405.70 | 16.55 | -141 | 97.74 | 24.55 |
Growth Rate
Revenue Growth
-17.24 %
Net Income Growth
-70.51 %
Cash Flow Change
-83.23 %
ROE
-32.86 %
ROCE
-67.03 %
EBITDA Margin (Avg.)
-206.66 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 3,089 | 3,390 | 3,452 | 3,843 | 4,559 | 4,935 | 4,908 | 4,763 | 3,740 | 3,536 |
| Fixed Assets | 2,165 | 2,164 | 2,137 | 2,120 | 1,475 | 1,426 | 1,397 | 1,395 | 1,386 | 1,280 |
| Current Assets | 684 | 968 | 1,093 | 1,440 | 810 | 459 | 463 | 398 | 318 | 221 |
| Capital Work in Progress | 63 | 96 | 91 | 107 | 89 | 93 | 67 | 56 | 47 | 45 |
| Investments | 0 | 78 | 72 | 96 | 102 | 11 | 53 | 62 | 52 | 62 |
| Other Assets | 860 | 1,051 | 1,151 | 1,520 | 2,893 | 3,406 | 3,391 | 3,250 | 2,254 | 2,148 |
| Total Liabilities | 3,089 | 3,390 | 3,452 | 3,843 | 4,559 | 4,935 | 4,908 | 4,763 | 3,740 | 3,536 |
| Current Liabilities | 639 | 845 | 1,006 | 1,032 | 2,081 | 2,704 | 2,823 | 2,825 | 2,961 | 3,117 |
| Non Current Liabilities | 334 | 576 | 465 | 620 | 464 | 377 | 262 | 289 | 210 | 169 |
| Total Equity | 2,116 | 1,968 | 1,981 | 2,191 | 2,014 | 1,854 | 1,823 | 1,649 | 569 | 250 |
| Reserve & Surplus | 2,037 | 1,909 | 1,918 | 2,121 | 1,971 | 1,802 | 1,771 | 1,597 | 517 | 198 |
| Share Capital | 55 | 41 | 41 | 46 | 44 | 52 | 52 | 52 | 52 | 52 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | -5 | 3 | 5 | 22 | 277 | -295 | 45 | -72 | -11 | -9 |
| Investing Activities | -271 | -289 | -68 | -147 | -323 | -740 | -1 | -57 | -42 | 57 |
| Operating Activities | 108 | 207 | 137 | 196 | 280 | 84 | 178 | 105 | 205 | 34 |
| Financing Activities | 159 | 85 | -65 | -28 | 320 | 362 | -132 | -120 | -174 | -100 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
| Promoter | 17.48 % | 10.07 % | 4.33 % | 6.25 % | 6.25 % | 6.25 % | 6.25 % | 6.25 % | 6.25 % | 6.25 % | 6.25 % | 6.25 % | 6.25 % | 6.25 % | 6.25 % | 6.25 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 2.15 % | 1.60 % | 1.86 % | 1.37 % |
| DIIs | 1.48 % | 1.48 % | 1.48 % | 1.48 % | 1.48 % | 1.48 % | 1.58 % | 1.58 % | 1.58 % | 1.45 % | 1.34 % | 1.34 % | 1.34 % | 1.31 % | 1.31 % | 1.28 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.02 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 66.99 % | 68.09 % | 63.68 % | 65.37 % | 67.38 % | 67.57 % | 62.30 % | 66.08 % | 65.18 % | 68.24 % | 67.12 % | 67.86 % | 68.20 % | 69.31 % | 66.54 % | 66.50 % |
| Others | 14.04 % | 20.36 % | 30.51 % | 26.91 % | 24.88 % | 24.71 % | 29.87 % | 26.09 % | 26.99 % | 24.07 % | 25.29 % | 24.55 % | 22.06 % | 21.53 % | 24.05 % | 24.60 % |
| No of Share Holders | 60,852 | 63,488 | 63,153 | 65,294 | 70,260 | 69,733 | 68,859 | 67,112 | 66,997 | 66,906 | 66,980 | 65,985 | 65,501 | 64,865 | 65,826 | 64,587 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.25 | 0.5 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.17 | 0.58 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Action
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Announcements
Announcement under Regulation 30 (LODR)-Newspaper Publication
Integrated Filing (Financial)
Financial Results
Outcome Of Board Meeting
Board Meeting Outcome for Outcome Of Board Meeting
Board Meeting Intimation for Board Meeting To Be Held On 13Th February 2025 For The Approval Of Unaudited Financial Results.
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
UPDATE
UPDATE
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Intimation For Approval Of Receipt For Reclassification
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Announcement under Regulation 30 (LODR)-Newspaper Publication
Results - Quarter Ended 30 September 2024
Board Meeting Outcome for Outcome Of Board Meeting
Announcement under Regulation 30 (LODR)-Meeting Updates
Board Meeting Intimation for Consideration And Approval Of Unaudited Financial Results For Quarter And Half Year Ended 30Th September 2024
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Announcement under Regulation 30 (LODR)-Meeting Updates
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
Shareholder Meeting / Postal Ballot-Outcome of AGM
Announcement under Regulation 30 (LODR)-Meeting Updates
Shareholder Meeting / Postal Ballot-Outcome of AGM
Update
Closure of Trading Window
Announcement under Regulation 30 (LODR)-Newspaper Publication
Reg. 34 (1) Annual Report.
Shareholders Meeting
Announcement under Regulation 30 (LODR)-Newspaper Publication
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Revised Intimation
Announcement under Regulation 30 (LODR)-Newspaper Publication
Announcement under Regulation 30 (LODR)-Meeting Updates
Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s
Outcome Of Board Meeting
Board Meeting Outcome for Outcome Of Board Meeting
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Board Meeting Intimation for Consideration Of Results For The Quarter Ended 30Th June 2024
Update
Update
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Announcement under Regulation 30 (LODR)-Cessation
Intimation Under Regulation 30 Of SEBI (LODR) Regulation, 2015
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Technical Indicators
RSI(14)
Neutral 41.16
ATR(14)
Less Volatile 2.02
STOCH(9,6)
Neutral 37.65
STOCH RSI(14)
Neutral 53.72
MACD(12,26)
Bullish 0.03
ADX(14)
Weak Trend 24.89
UO(9)
Bearish 49.01
ROC(12)
Downtrend And Accelerating -13.00
WillR(14)
Neutral -71.39
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
