| Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
Revenue  | 301 | 774 | 610 | 422 | 337 | 331 | 377 | 221 | 196 | 502 | 449 | 311 | 222 | 497 | 394 | 254 | 237 | 427 | 492 | 232 | 229 | 368 | 354 | 201 | 218 | 454 | 372 | 167 | 218 | 363 | 446 | 135 |
| Expenses | 238 | 390 | 541 | 599 | 242 | 270 | 326 | 314 | 215 | 254 | 371 | 403 | 227 | 313 | 378 | 370 | 224 | 208 | 517 | 1,260 | 231 | 243 | 389 | 381 | 185 | 295 | 397 | 291 | 209 | 264 | 438 | 417 |
| EBITDA | 63 | 384 | 69 | -177 | 95 | 61 | 51 | -93 | -19 | 248 | 77 | -92 | -6 | 184 | 16 | -116 | 12 | 218 | -25 | -1,028 | -2 | 125 | -35 | -181 | 33 | 159 | -25 | -124 | 9 | 99 | 8 | -282 |
| Operating Profit % | 9 % | 33 % | 2 % | -83 % | -4 % | 18 % | 11 % | -46 % | -11 % | 49 % | 17 % | -35 % | -4 % | 37 % | 3 % | -46 % | 2 % | 51 % | -6 % | -457 % | -2 % | 34 % | -12 % | -96 % | 6 % | 35 % | -7 % | -76 % | 3 % | 27 % | 2 % | -220 % |
| Depreciation | 21 | 22 | 22 | 20 | 16 | 19 | 20 | 23 | 18 | 30 | 20 | 23 | 17 | 19 | 19 | 20 | 17 | 18 | 18 | 17 | 17 | 18 | 16 | 16 | 15 | 15 | 15 | 16 | 15 | 15 | 15 | 16 |
| Interest | 44 | 56 | 49 | 189 | 90 | 56 | 56 | 25 | 58 | 56 | 53 | 37 | 46 | 39 | 46 | 35 | 41 | 45 | 40 | 74 | 55 | 48 | 47 | 54 | 48 | 49 | 62 | 68 | 46 | 47 | 44 | 11 |
| Profit Before Tax | -1 | 306 | -1 | -386 | -11 | -14 | -25 | -141 | -95 | 162 | 5 | -152 | -68 | 126 | -50 | -171 | -45 | 155 | -84 | -1,120 | -73 | 60 | -98 | -250 | -30 | 95 | -102 | -207 | -52 | 37 | -51 | -308 |
| Tax | 2 | 86 | 37 | -15 | 1 | 29 | -2 | -70 | -4 | 10 | 4 | -37 | -1 | 4 | -6 | 22 | -7 | 25 | -13 | -42 | -0 | -2 | -17 | -31 | -9 | 10 | -15 | -33 | -8 | 8 | -14 | -236 |
| Net Profit | -3 | 220 | -38 | -371 | -12 | -43 | -23 | -71 | -91 | 152 | 1 | -115 | -67 | 123 | -44 | -193 | -38 | 131 | -71 | -1,078 | -73 | 61 | -82 | -218 | -21 | 85 | -87 | -174 | -44 | 29 | -36 | -73 |
| EPS in ₹ | -0.42 | 26.10 | -4.53 | -42.40 | -1.33 | -4.07 | -2.20 | -6.76 | -8.67 | 14.55 | 0.10 | -11.00 | -6.42 | 11.74 | -4.17 | -18.47 | -3.66 | 12.52 | -6.78 | -103.22 | -6.95 | 5.85 | -7.82 | -20.91 | -1.98 | 8.10 | -8.35 | -16.69 | -4.15 | 2.79 | -3.48 | -6.95 |
McLeod Russel
McLeod Russel
65.42
-1.33
(-1.99%)
Market Cap
683.35 Cr
PE Ratio
-5.64
Volume
52,110.00
Day High - Low
65.42 - 65.42
52W High-Low
78.41 - 28.50
Key Fundamentals
Market Cap
683.35 Cr
EPS
-11.82
PE Ratio
-5.64
PB Ratio
-2.40
Book Value
-27.80
EBITDA
-172.85
Dividend Yield
0.00 %
Industry
Consumer Goods Sector
Tea & Coffee Return on Equity
-349.34
Debt to Equity
0.00
Actual
Company News
View All News
Williamson Magor & Co. Limited disclosed no encumbrance on shares held by McLeod Russel promoters as of March 31, 2026, under SEBI regulations.
McLeod Russel seeks MD re-approval
May 27, 2026
May 27, 2026McLeod Russel seeks shareholder approval to re-appoint Aditya Khaitan as Managing Director and appoint Pradip Bhar as Whole-Time Director via e-voting from May 29 to June 27, 2026.
McLeod Russel board to meet on May 29May 25, 2026
May 25, 2026McLeod Russel India Limited will hold a board meeting on May 29, 2026, to consider audited financial results for FY26. The trading window remains closed until 48 hours after the results declaration.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
1,108.60 | #1 1,09,702.40 | 70.83 | #1 20,455.20 | 14.84 | #1 1,638 | 21.59 | 35.85 | |
1,133.10 | 15,130.05 | 41.10 | 4,457.37 | #1 43.13 | 396 | 12.37 | 54.09 | |
23.05 | 830.09 | -59.21 | 292.88 | -21.79 | -31 | -4,983.33 | 40.64 | |
65.42 | #4 683.35 | #8 -5.64 | #3 1,154.39 | #7 -2.83 | #10 -377 | #2 58.31 | 47.02 | |
176.80 | 381.85 | 14.81 | 801.29 | -15.56 | 15 | 20.22 | 51.69 | |
510.20 | 254.92 | 11.55 | 66.70 | 17.43 | 12 | -2.63 | 42.11 | |
780.00 | 241.48 | 45.38 | 59.70 | 14.37 | 5 | #1 364.29 | 43.78 | |
81.99 | 236.77 | -9.51 | 930.12 | 1.09 | -24 | -208.57 | 39.73 | |
3,075.00 | 191.28 | #1 6.59 | 25.45 | -2.12 | 29 | 57.14 | 33.50 | |
89.53 | 191.08 | 19.88 | 430.87 | -5.03 | 9 | -295.00 | 45.77 |
Growth Rate
Revenue Growth
-2.83 %
Net Income Growth
90.31 %
Cash Flow Change
111.23 %
ROE
180.37 %
ROCE
-82.29 %
EBITDA Margin (Avg.)
-851.52 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Total Assets | 3,089 | 3,390 | 3,452 | 3,843 | 4,559 | 4,935 | 4,908 | 4,763 | 3,740 | 3,536 | 3,594 | 2,353 |
| Fixed Assets | 2,165 | 2,164 | 2,137 | 2,120 | 1,475 | 1,426 | 1,397 | 1,395 | 1,386 | 1,280 | 1,260 | 1,065 |
| Current Assets | 684 | 968 | 1,093 | 1,440 | 810 | 459 | 463 | 398 | 318 | 221 | 281 | 322 |
| Capital Work in Progress | 63 | 96 | 91 | 107 | 89 | 93 | 67 | 56 | 47 | 45 | 41 | 38 |
| Investments | 0 | 78 | 72 | 96 | 102 | 11 | 53 | 62 | 52 | 62 | 58 | 120 |
| Other Assets | 860 | 1,051 | 1,151 | 1,520 | 2,893 | 3,406 | 3,391 | 3,250 | 2,254 | 2,148 | 2,234 | 0 |
| Total Equity & Liabilities | 3,089 | 3,390 | 3,452 | 3,843 | 4,559 | 4,935 | 4,908 | 4,763 | 3,740 | 3,536 | 3,594 | 2,353 |
| Current Liabilities | 639 | 845 | 1,006 | 1,032 | 2,081 | 2,704 | 2,823 | 2,825 | 2,961 | 3,117 | 3,318 | 1,408 |
| Non Current Liabilities | 334 | 576 | 465 | 620 | 464 | 377 | 262 | 289 | 210 | 169 | 220 | 996 |
| Total Equity | 2,116 | 1,968 | 1,981 | 2,191 | 2,014 | 1,854 | 1,823 | 1,649 | 569 | 250 | 57 | -51 |
| Reserve & Surplus | 2,037 | 1,909 | 1,918 | 2,121 | 1,971 | 1,802 | 1,771 | 1,597 | 517 | 198 | 4 | -103 |
| Share Capital | 55 | 41 | 41 | 46 | 44 | 52 | 52 | 52 | 52 | 52 | 52 | 52 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | -5 | 3 | 5 | 22 | 277 | -295 | 45 | -72 | -11 | -9 | 3 |
| Investing Activities | -271 | -289 | -68 | -147 | -323 | -740 | -1 | -57 | -42 | 57 | -19 |
| Operating Activities | 108 | 207 | 137 | 196 | 280 | 84 | 178 | 105 | 205 | 34 | 72 |
| Financing Activities | 159 | 85 | -65 | -28 | 320 | 362 | -132 | -120 | -174 | -100 | -51 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
| Promoter | 17.48 % | 10.07 % | 4.33 % | 6.25 % | 6.25 % | 6.25 % | 6.25 % | 6.25 % | 6.25 % | 6.25 % | 6.25 % | 6.25 % | 6.25 % | 6.25 % | 6.25 % | 6.25 % | 6.25 % | 6.25 % | 6.25 % | 6.25 % | 6.25 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 2.15 % | 1.60 % | 1.86 % | 1.37 % | 1.48 % | 1.56 % | 1.50 % | 1.43 % | 1.84 % |
| DIIs | 1.48 % | 1.48 % | 1.48 % | 1.48 % | 1.48 % | 1.48 % | 1.58 % | 1.58 % | 1.58 % | 1.45 % | 1.34 % | 1.34 % | 1.34 % | 1.31 % | 1.31 % | 1.28 % | 1.28 % | 1.28 % | 1.24 % | 0.61 % | 0.58 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.02 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 66.99 % | 68.09 % | 63.68 % | 65.37 % | 67.38 % | 67.57 % | 62.30 % | 66.08 % | 65.18 % | 68.24 % | 67.12 % | 67.86 % | 68.20 % | 69.31 % | 66.54 % | 66.50 % | 67.08 % | 67.39 % | 67.98 % | 69.82 % | 69.68 % |
| Others | 14.04 % | 20.36 % | 30.51 % | 26.91 % | 24.88 % | 24.71 % | 29.87 % | 26.09 % | 26.99 % | 24.07 % | 25.29 % | 24.55 % | 22.06 % | 21.53 % | 24.05 % | 24.60 % | 23.91 % | 23.53 % | 23.04 % | 21.89 % | 21.65 % |
| No of Share Holders | 60,852 | 63,488 | 63,153 | 65,294 | 70,260 | 69,733 | 68,859 | 67,112 | 66,997 | 66,906 | 66,980 | 65,985 | 65,501 | 64,865 | 65,826 | 64,587 | 63,580 | 62,795 | 63,840 | 61,762 | 60,812 |
Dividend History
| Annual Cash Flows | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.25 | 0.5 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Yield (%) | 0.17 | 0.58 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 30 Sept 2024 |  Annual General Meeting | NA | 30 Sept 2024 | 26.64 | 29.83 |
| 13 Nov 2024 |  Quarterly Result Announcement | NA | 13 Nov 2024 | 30.59 | 30.61 |
| 13 Feb 2025 | Quarterly Result Announcement | NA | 13 Feb 2025 | 38.89 | 37.31 |
| 29 May 2025 | Quarterly Result Announcement | NA | 29 May 2025 | 31.08 | 32.34 |
| 14 Aug 2025 | Quarterly Result Announcement | NA | 14 Aug 2025 | 36.79 | 36.53 |
| 26 Sept 2025 | Annual General Meeting | NA | 26 Sept 2025 | 38.32 | 38.76 |
| 14 Nov 2025 | Quarterly Result Announcement | NA | 14 Nov 2025 | 62.62 | 56.72 |
| 13 Feb 2026 | Quarterly Result Announcement | NA | 13 Feb 2026 | 43.18 | 45.95 |
| 29 May 2026 | Quarterly Result Announcement | NA | 29 May 2026 | 72.34 | 76.88 |
Announcements
Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 30, 2026
May 30, 2026Reappointment Of Internal Auditors And Cost AuditorsMay 29, 2026
May 29, 2026Financial Results For The Quarter And Year Ended 31.03.2026May 29, 2026
May 29, 2026Board Meeting Outcome for Outcome Of Board Meeting Dated 29Th May 2026May 29, 2026
May 29, 2026Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 28, 2026
May 28, 2026Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 27, 2026
May 27, 2026Shareholder Meeting / Postal Ballot-Notice of Postal BallotMay 27, 2026
May 27, 2026Board Meeting Intimation for Consideration And Approval Of Audited Financial Results Both On Standalone And Consolidated Basis For Quarter And Year Ended On 31St March 2026.May 25, 2026
May 25, 2026Intimation Under Regulation 30(5) Of The SEBI (Listing Obligations And Requirements) Regulations 2015May 16, 2026
May 16, 2026Announcement under Regulation 30 (LODR)-RestructuringMay 15, 2026
May 15, 2026Announcement under Regulation 30 (LODR)-Change in DirectorateMay 15, 2026
May 15, 2026Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 (SEBI LODR 2015)May 15, 2026
May 15, 2026Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 (SEBI LODR 2015).Apr 27, 2026
Apr 27, 2026Announcement under Regulation 30 (LODR)-RestructuringApr 27, 2026
Apr 27, 2026Announcement under Regulation 30 (LODR)-Change in DirectorateApr 27, 2026
Apr 27, 2026Announcement under Regulation 30 (LODR)-Newspaper PublicationApr 17, 2026
Apr 17, 2026 Company UpdateApr 10, 2026
Apr 10, 2026Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 09, 2026
Apr 09, 2026Closure of Trading WindowMar 26, 2026
Mar 26, 2026Announcement under Regulation 30 (LODR)-Change in DirectorateMar 18, 2026
Mar 18, 2026Announcement under Regulation 30 (LODR)-Resignation of DirectorMar 18, 2026
Mar 18, 2026Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 19, 2026
Feb 19, 2026Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 14, 2026
Feb 14, 2026Unaudited Financial Results For Quarter Ended 31.12.2025Feb 13, 2026
Feb 13, 2026Board Meeting Outcome for Unaudited Financial Results Both On Standalone And Consolidated Basis For Quarter And Nine Months Ended On 31St December 2025.Feb 13, 2026
Feb 13, 2026Board Meeting Intimation for Consideration And Approval Of Unaudited Financial Results Both On Standalone And Consolidated Basis For Quarter And Nine Months Ended On 31St December 2025.Feb 06, 2026
Feb 06, 2026UpdateJan 13, 2026
Jan 13, 2026Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jan 09, 2026
Jan 09, 2026Update On Change Of Email Address Of RTAJan 06, 2026
Jan 06, 2026Closure of Trading WindowDec 24, 2025
Dec 24, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationNov 15, 2025
Nov 15, 2025Outcome Of Board MeetingNov 14, 2025
Nov 14, 2025Financial ResultsNov 14, 2025
Nov 14, 2025Board Meeting Outcome for Outcome Of Board MeetingNov 14, 2025
Nov 14, 2025Board Meeting Intimation for Board Meeting Intimation For Consideration And Approval Of Unaudited Financial Results (Standalone & Consolidated) For The Quarter And Half Year Ended 30Th September 2025.Nov 07, 2025
Nov 07, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Oct 17, 2025
Oct 17, 2025Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_OrderOct 09, 2025
Oct 09, 2025Announcement under Regulation 30 (LODR)-Change in ManagementSep 27, 2025
Sep 27, 2025Announcement under Regulation 30 (LODR)-Change in DirectorateSep 27, 2025
Sep 27, 2025Shareholder Meeting / Postal Ballot-Scrutinizers ReportSep 27, 2025
Sep 27, 2025Announcement under Regulation 30 (LODR)-Meeting UpdatesSep 27, 2025
Sep 27, 2025Shareholder Meeting / Postal Ballot-Outcome of AGMSep 27, 2025
Sep 27, 2025Announcement under Regulation 30 (LODR)-Meeting UpdatesSep 26, 2025
Sep 26, 2025Closure of Trading WindowSep 26, 2025
Sep 26, 2025Shareholders CommunicationSep 08, 2025
Sep 08, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationSep 05, 2025
Sep 05, 2025Announcement under Regulation 30 (LODR)-Meeting UpdatesSep 04, 2025
Sep 04, 2025Annual General MeetingSep 04, 2025
Sep 04, 2025Reg. 34 (1) Annual Report.Sep 04, 2025
Sep 04, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationSep 01, 2025
Sep 01, 2025Technical Indicators
RSI(14)
Neutral 49.84
ATR(14)
Less Volatile 2.03
STOCH(9,6)
Oversold 9.22
STOCH RSI(14)
Oversold 0.00
MACD(12,26)
Bearish -1.62
ADX(14)
Strong Trend 36.36
UO(9)
Bullish 18.52
ROC(12)
Downtrend And Accelerating -7.89
WillR(14)
Oversold -100.00
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
