McLeod Russel

25.77
+0.33
(1.30%)
Market Cap (₹ Cr.)
₹266
52 Week High
37.85
Book Value
₹-1
52 Week Low
17.35
PE Ratio
PB Ratio
-21.69
PE for Sector
16.68
PB for Sector
0.82
ROE
-185.57 %
ROCE
-26.09 %
Dividend Yield
0.00 %
EPS
₹0.00
Industry
Plantation & Plantation Products
Sector
Tea
comparison:

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
1.51 %
Net Income Growth
-483.95 %
Cash Flow Change
94.85 %
ROE
-1,591.05 %
ROCE
-34,421.05 %
EBITDA Margin (Avg.)
39.23 %

Financial Results

Quarterly Financials
Mar 2015
Jun 2015
Sept 2015
Dec 2015
Mar 2016
Jun 2016
Sept 2016
Dec 2016
Mar 2017
Jun 2017
Sept 2017
Dec 2017
Mar 2018
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Revenue
325
187
532
532
353
212
501
478
482
228
512
649
530
270
668
522
351
282
335
291
160
112
411
365
233
154
423
341
196
168
362
417
164
154
325
290
159
151
Expenses
514
189
319
435
479
194
277
398
591
180
253
504
646
206
265
455
489
165
143
243
267
128
177
298
344
156
241
325
298
156
154
453
1,205
151
205
324
315
140
EBITDA
-189
-2
213
97
-126
19
225
81
-109
48
259
145
-115
64
404
66
-138
116
191
48
-107
-17
234
67
-111
-2
182
16
-102
12
208
-36
-1,042
3
120
-34
-156
11
Operating Profit %
-67 %
-14 %
37 %
13 %
-53 %
-8 %
41 %
13 %
-57 %
7 %
46 %
9 %
-71 %
8 %
41 %
2 %
-178 %
-9 %
47 %
13 %
-72 %
-15 %
57 %
18 %
-51 %
-2 %
43 %
4 %
-54 %
4 %
57 %
-10 %
-648 %
1 %
37 %
-12 %
-101 %
7 %
Depreciation
12
20
20
20
20
20
21
21
21
21
21
20
21
20
17
17
15
14
15
15
18
15
25
14
17
14
13
13
16
13
13
13
13
13
13
13
13
12
Interest
16
19
28
29
25
24
31
34
39
30
48
43
49
43
50
48
186
85
53
53
23
53
52
49
34
42
36
43
31
37
41
37
69
49
43
43
50
43
Profit Before Tax
-217
-40
164
48
-172
-25
173
26
-169
-2
190
81
-186
2
337
1
-340
17
124
-21
-148
-84
158
4
-162
-57
133
-41
-149
-39
154
-86
-1,124
-59
64
-90
-219
-45
Tax
8
-12
48
14
-54
-8
41
5
-29
-1
67
-6
-16
0
88
-20
-102
4
-4
0
0
0
1
3
14
0
0
0
0
0
11
-6
-5
0
15
-4
-10
0
Net Profit
-208
-29
116
34
-118
-17
132
24
-108
-2
144
67
-142
2
259
54
-318
17
91
-20
-76
-79
148
1
-123
-58
129
-35
-173
-31
132
-71
-1,079
-62
65
-78
-190
-36
EPS in ₹
-19.00
-2.62
10.64
3.12
-10.76
-1.58
12.07
2.16
-9.85
-0.15
13.12
6.16
-12.98
0.14
24.14
5.09
-29.87
1.62
8.68
-1.87
-7.26
-7.60
14.20
0.10
-11.76
-5.53
12.37
-3.34
-16.56
-3.01
12.67
-6.79
-103.43
-5.92
6.20
-7.47
-18.23
-3.49

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
Total Assets
2,601
2,906
3,020
3,302
4,075
4,406
4,430
4,329
3,325
Fixed Assets
1,618
1,627
1,636
1,606
1,089
1,015
962
966
958
Current Assets
551
811
954
1,197
584
238
286
257
193
Capital Work in Progress
43
83
82
95
47
53
58
43
40
Investments
0
307
302
325
272
170
213
222
212
Other Assets
941
890
1,000
1,276
2,667
3,167
3,197
3,098
2,115
Total Liabilities
714
1,166
1,277
1,491
2,401
2,764
2,811
2,846
2,916
Current Liabilities
538
715
911
949
2,025
2,541
2,674
2,702
2,810
Non Current Liabilities
176
451
366
542
376
224
137
144
105
Total Equity
1,887
1,740
1,743
1,811
1,674
1,642
1,619
1,483
409
Reserve & Surplus
1,833
1,686
1,689
1,756
1,622
1,589
1,567
1,431
357
Share Capital
55
55
55
55
52
52
52
52
52

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
Net Cash Flow
3
2
-1
-3
304
-291
74
-71
-7
Investing Activities
-151
-250
-64
-98
-319
-651
0
-45
-33
Operating Activities
123
147
81
84
361
-3
153
71
145
Financing Activities
32
106
-18
11
261
363
-80
-97
-119

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Promoter
17.48 %
10.07 %
4.33 %
6.25 %
6.25 %
6.25 %
6.25 %
6.25 %
6.25 %
6.25 %
6.25 %
6.25 %
6.25 %
6.25 %
FIIs
0.69 %
0.88 %
1.35 %
1.11 %
2.21 %
2.12 %
4.13 %
2.05 %
0.01 %
0.00 %
0.04 %
1.37 %
2.15 %
1.60 %
DIIs
1.48 %
1.48 %
1.48 %
1.48 %
1.48 %
1.48 %
1.58 %
1.58 %
1.58 %
1.45 %
1.34 %
1.34 %
1.34 %
1.31 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.02 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
80.35 %
87.57 %
92.84 %
91.17 %
90.04 %
90.15 %
88.04 %
90.13 %
92.16 %
92.31 %
92.37 %
91.04 %
90.26 %
90.84 %

Peer Comparison Compare Peers on Screener

Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
1,200.85 1,20,751.76 90.20 15,451.47 10.75 1,301 -14.35 51.23
748.00 9,755.55 37.41 2,660.02 28.23 250 17.72 56.68
141.43 392.48 - 845.21 1.71 13 -155.09 63.63
263.04 276.29 - 405.74 16.57 -141 68.88 58.47
25.77 265.63 - 1,386.61 1.51 -1,057 71.59 44.78
424.25 218.65 14.64 66.72 17.41 12 -23.14 49.46
423.00 133.12 24.94 52.19 7.96 -3 371.32 51.38
1,012.85 118.95 42.55 104.07 -1.33 -0 120.69 49.93
25.11 27.81 - 6.61 -15.31 -2 -66.67 88.37

Corporate Action

Technical Indicators

RSI(14)
Neutral
44.78
ATR(14)
Less Volatile
1.35
STOCH(9,6)
Neutral
35.14
STOCH RSI(14)
Neutral
49.54
MACD(12,26)
Bullish
0.00
ADX(14)
Weak Trend
8.96
UO(9)
Bearish
38.84
ROC(12)
Downtrend And Accelerating
-0.08
WillR(14)
Neutral
-70.38