| Annual Financials | 2023 | 2024 | 2025 | TTM |
Revenue  | 2,201 | 2,388 | 2,455 | 0 |
| Expenses | 1,861 | 2,015 | 1,998 | 0 |
EBITDA  | 340 | 373 | 457 | 0 |
| Operating Profit % | 14 % | 14 % | 17 % | 0 % |
| Depreciation | 55 | 62 | 62 | 0 |
| Interest | 27 | 7 | 7 | 0 |
Profit Before Tax  | 257 | 307 | 355 | 0 |
| Tax | -82 | 81 | 99 | 0 |
| Net Profit | 339 | 226 | 256 | 0 |
| EPS in ₹ | 26.20 | 16.90 | 18.70 | 0.00 |
Above figures are in Rs. Crores | Balance Sheet | 2023 | 2024 | 2025 |
Total Assets  | 3,102 | 3,375 | 3,171 |
| Fixed Assets | 2,013 | 2,055 | 1,981 |
| Current Assets | 892 | 1,169 | 1,000 |
| Capital Work in Progress | 74 | 4 | 8 |
| Investments | 255 | 325 | 175 |
| Other Assets | 760 | 992 | 1,008 |
Total Liabilities  | 3,102 | 3,375 | 3,171 |
| Current Liabilities | 726 | 412 | 549 |
| Non Current Liabilities | 137 | 156 | 163 |
Total Equity  | 2,240 | 2,807 | 2,460 |
| Reserve & Surplus | 2,227 | 2,793 | 2,446 |
| Share Capital | 12 | 14 | 14 |
Above figures are in Rs. Crores | Cash Flow | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 5 | 53 | -45 | 10 | 15 | 42 |
| Investing Activities | -68 | -1,204 | -168 | -165 | -237 | 263 |
| Operating Activities | 97 | 148 | 180 | 190 | 296 | 392 |
| Financing Activities | -23 | 1,109 | -57 | -15 | -45 | -613 |
Above figures are in Rs. Crores | % Holding | Nov 2025 |
| Promoter | 75.00 % |
| FIIs | 0.00 % |
| DIIs | 3.96 % |
| Government | 0.00 % |
| Public / Retail | 16.15 % |
| Others | 4.89 % |
| No of Share Holders | 4,11,991 |
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 438 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 61.37 |
| 31 Mar 2024 | Change Of Name | NA | 31 Mar 2024 | 0.00 | 0.00 |