Quarterly Financials | Mar 2021 | Dec 2021 | Mar 2022 |
Revenue  | 6 | 20 | 12 |
Expenses | 5 | 18 | 11 |
EBITDA  | 1 | 2 | 2 |
Operating Profit % | 18 % | 12 % | 14 % |
Depreciation | 0 | 0 | 0 |
Interest | 1 | 0 | 0 |
Profit Before Tax  | 0 | 2 | 1 |
Tax | 0 | 0 | 0 |
Net Profit | 0 | 2 | 1 |
EPS in ₹ | 0.04 | 1.01 | 0.58 |
Above figures are in Rs. Crores Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets  | 33 | 32 | 36 | 54 | 76 | 135 |
Fixed Assets | 17 | 15 | 14 | 13 | 15 | 22 |
Current Assets | 16 | 16 | 22 | 40 | 61 | 111 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 1 | 0 | 1 | 0 | 0 | 0 |
Other Assets | 16 | 17 | 21 | 41 | 62 | 112 |
Total Liabilities  | 33 | 32 | 36 | 54 | 76 | 135 |
Current Liabilities | 7 | 2 | 7 | 4 | 5 | 7 |
Non Current Liabilities | 9 | 11 | 10 | 8 | 7 | 6 |
Total Equity  | 17 | 19 | 19 | 42 | 65 | 122 |
Reserve & Surplus | 3 | 5 | 5 | 22 | 29 | 100 |
Share Capital | 15 | 15 | 15 | 20 | 20 | 22 |
Above figures are in Rs. Crores Cash Flow | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -2 | -0 | 1 | 20 | -18 | 3 |
Investing Activities | 1 | 0 | -1 | -1 | -2 | -10 |
Operating Activities | -0 | 3 | 4 | 5 | -29 | -34 |
Financing Activities | -3 | -3 | -2 | 16 | 14 | 46 |
Above figures are in Rs. Crores % Holding | Feb 2022 | Mar 2022 | Sept 2022 | Mar 2023 | Aug 2023 | Sept 2023 | Mar 2024 | Sept 2024 |
Promoter | 56.99 % | 41.88 % | 41.88 % | 41.88 % | 37.19 % | 37.19 % | 37.19 % | 37.19 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 50.04 % | 52.43 % | 51.50 % | 44.86 % | 44.86 % | 44.47 % | 44.47 % |
Others | 43.01 % | 8.08 % | 5.69 % | 6.62 % | 17.95 % | 17.95 % | 18.34 % | 18.34 % |
No of Share Holders | 9 | 621 | 253 | 270 | 274 | 285 | 285 | 331 |
Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.16 | 0.2 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.06 | 0.08 | 0.00 |
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account