Quarterly Financials | Sept 2023 |
Revenue | 140 |
Expenses | 136 |
EBITDA | 4 |
Operating Profit % | 1 % |
Depreciation | 0 |
Interest | 1 |
Profit Before Tax | 3 |
Tax | 0 |
Net Profit | 3 |
EPS in ₹ | 8.28 |
Balance Sheet | 2021 | 2022 | 2023 | 2024 |
Total Assets | 81 | 90 | 84 | 132 |
Fixed Assets | 1 | 1 | 1 | 1 |
Current Assets | 66 | 75 | 70 | 87 |
Capital Work in Progress | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 4 |
Other Assets | 81 | 89 | 83 | 127 |
Total Liabilities | 81 | 90 | 84 | 132 |
Current Liabilities | 22 | 26 | 18 | 13 |
Non Current Liabilities | 7 | 11 | 3 | 1 |
Total Equity | 53 | 54 | 63 | 119 |
Reserve & Surplus | 50 | 51 | 60 | 115 |
Share Capital | 3 | 3 | 3 | 3 |
Cash Flow | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 8 | 3 | -6 | 16 |
Investing Activities | -3 | -1 | 2 | -2 |
Operating Activities | 5 | 4 | -2 | 11 |
Financing Activities | 6 | -0 | -7 | 8 |
% Holding | Jun 2023 | Sept 2023 | Mar 2024 | Sept 2024 |
Promoter | 70.85 % | 70.85 % | 70.85 % | 70.70 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 15.49 % | 10.57 % | 11.43 % | 12.01 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,564.60 | 2,99,821.50 | 52.18 | 98,281.50 | -23.66 | 3,293 | 496.82 | 53.60 | |
112.18 | 48,405.60 | 106.19 | 8,945.10 | 17.41 | 462 | - | - | |
811.45 | 28,794.30 | 49.34 | 7,235.50 | -17.91 | 672 | 1.33 | 51.55 | |
769.90 | 16,888.90 | 49.99 | 2,025.30 | 11.69 | 356 | 0.23 | 43.36 | |
201.66 | 15,746.50 | 13.07 | 89,609.60 | 12.69 | 1,239 | -9.21 | 49.74 | |
74.50 | 11,100.00 | 52.48 | 204.30 | -94.36 | 192 | -7.69 | 43.80 | |
606.55 | 8,627.80 | 56.72 | 10,407.30 | -2.08 | 203 | 5.31 | 58.75 | |
252.50 | 8,123.80 | 104.21 | 1,969.60 | 29.98 | 111 | -163.27 | 40.35 | |
520.95 | 6,998.10 | 87.37 | 4,292.90 | 4.20 | 107 | 21.62 | 41.73 | |
57.30 | 6,888.60 | 63.02 | 1,093.80 | 175.45 | 175 | 3.32 | 73.17 |