Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 3 | 4 | 4 | 6 | 5 | 1 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 6 | 8 | 9 | 9 | 12 | 13 | 4 |
EBITDA | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | -2 | -5 | -5 | -5 | -6 | -8 | -3 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 10 % | -48 % | -204 % | -109 % | -142 % | -102 % | -385 % | -486 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 |
Profit Before Tax | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | -2 | -6 | -7 | -7 | -8 | -11 | -5 |
Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | -2 | -7 | -7 | -7 | -8 | -11 | -5 |
EPS in ₹ | -0.31 | -0.11 | 0.07 | 0.03 | -0.06 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | -0.02 | 0.00 | 0.01 | 0.01 | -0.03 | 0.00 | 0.01 | 0.01 | -0.02 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | 0.01 | -0.14 | -0.35 | -0.33 | -0.31 | -0.32 | -0.43 | -0.18 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 57 | 156 | 136 |
Fixed Assets | 58 | 58 | 58 | 58 | 57 | 57 | 57 | 48 | 74 | 90 |
Current Assets | 2 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 65 | 37 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 |
Investments | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Other Assets | 9 | 9 | 7 | 7 | 8 | 8 | 8 | 8 | 79 | 39 |
Total Liabilities | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 36 | 43 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 14 |
Non Current Liabilities | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 30 | 29 |
Total Equity | 65 | 64 | 64 | 64 | 64 | 64 | 64 | 54 | 120 | 94 |
Reserve & Surplus | 61 | 53 | 53 | 53 | 53 | 53 | 53 | 43 | 100 | 68 |
Share Capital | 4 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 20 | 26 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | -31 |
Investing Activities | 2 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | -27 | -23 |
Operating Activities | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50 | -10 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102 | 1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Oct 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Aug 2023 | Sept 2023 | Oct 2023 | Dec 2023 | Jan 2024 | Mar 2024 | Jun 2024 |
Promoter | 24.78 % | 24.78 % | 24.78 % | 24.78 % | 24.78 % | 60.35 % | 60.35 % | 43.99 % | 43.99 % | 48.38 % | 52.51 % | 52.82 % | 52.82 % | 52.63 % | 52.63 % | 52.87 % | 53.32 % | 53.32 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 75.22 % | 75.22 % | 75.22 % | 75.22 % | 75.22 % | 39.65 % | 39.65 % | 56.01 % | 56.01 % | 51.62 % | 47.49 % | 47.18 % | 47.18 % | 47.37 % | 47.37 % | 47.13 % | 46.68 % | 46.68 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,194.70 | 26,524.86 | 83.51 | 8,012.98 | 10.41 | 267 | 62.89 | 38.73 | |
953.25 | 24,513.67 | 86.72 | 2,356.66 | 18.49 | 263 | 40.21 | 66.19 | |
433.25 | 15,004.80 | 24.64 | 7,822.06 | 12.08 | 598 | 12.99 | 67.58 | |
2,026.40 | 13,239.94 | 43.52 | 2,341.70 | 3.63 | 267 | 33.79 | 28.17 | |
1,902.45 | 12,225.59 | 86.76 | 1,642.95 | 19.56 | 140 | 1.66 | 59.34 | |
663.05 | 9,158.43 | 24.17 | 5,505.16 | 6.30 | 394 | 19.46 | 44.50 | |
1,203.75 | 7,285.49 | 37.02 | 3,152.88 | 11.21 | 167 | 85.93 | 47.93 | |
303.45 | 6,938.80 | 14.23 | 5,481.65 | 0.44 | 596 | -55.53 | 49.56 | |
612.90 | 5,680.97 | 38.33 | 3,805.87 | 17.01 | 107 | 249.04 | 68.07 | |
377.40 | 4,772.35 | 50.00 | 1,406.91 | 0.60 | 100 | -14.32 | 66.47 |