Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 1 | 1 | 1 | 21 | 2 | 2 | 1 | 1 | 1 | 3 | 11 | 3 | 3 | 2 | 3 | 1 | 2 | 2 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Expenses | 1 | 1 | 1 | 1 | 21 | 2 | 2 | 1 | 1 | 1 | 3 | 10 | 2 | 3 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | -0 | 0 | 0 | 1 | -0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | -4 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Operating Profit % | 12 % | 27 % | 40 % | 44 % | 0 % | 14 % | 13 % | 25 % | 26 % | 20 % | 9 % | 5 % | 18 % | 18 % | 7 % | 27 % | -36 % | 21 % | 30 % | 40 % | -66 % | 88 % | 87 % | 82 % | 33 % | 86 % | 83 % | 85 % | -540 % | 82 % | 83 % | 86 % | 76 % | 86 % | 88 % | 86 % | 93 % | 80 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | -0 | 0 | 0 | 1 | -0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | -4 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -0 | 0 | 0 | 1 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 |
EPS in ₹ | 0.07 | 0.08 | 0.14 | 0.16 | 0.03 | 0.09 | 0.09 | 0.11 | 0.08 | 0.08 | 0.09 | 0.17 | 0.26 | 0.22 | 0.05 | 0.28 | -0.18 | 0.14 | 0.11 | 0.58 | -0.23 | 0.22 | 0.22 | 0.22 | -0.17 | 0.23 | 0.24 | 0.23 | -2.13 | 0.23 | 0.24 | 0.24 | 0.24 | 0.25 | 0.29 | 0.26 | 0.50 | 0.16 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 51 | 51 | 52 | 53 | 55 | 57 | 59 | 54 | 55 | 58 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 9 | 9 | 9 | 10 | 10 |
Current Assets | 4 | 4 | 2 | 11 | 25 | 18 | 18 | 18 | 14 | 16 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 1 | 0 | 0 | 4 | 1 | 0 | 0 | 0 | 4 | 4 |
Other Assets | 49 | 51 | 52 | 49 | 54 | 48 | 50 | 45 | 41 | 44 |
Total Liabilities | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 1 | 1 | 0 |
Current Liabilities | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 1 | 1 | 0 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 50 | 51 | 52 | 53 | 54 | 55 | 56 | 53 | 55 | 57 |
Reserve & Surplus | 31 | 32 | 32 | 33 | 34 | 35 | 36 | 33 | 35 | 38 |
Share Capital | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | -0 | 0 | -0 | 3 | -2 | -0 | -0 | 1 | -1 |
Investing Activities | 3 | 0 | -3 | 4 | -13 | -3 | 0 | 0 | -1 |
Operating Activities | -3 | -0 | 2 | -1 | 11 | 2 | -0 | 0 | 1 |
Financing Activities | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 1.88 % | 1.88 % | 1.88 % | 1.88 % | 1.88 % | 1.88 % | 1.88 % | 1.88 % | 1.88 % | 1.88 % | 1.88 % | 1.88 % | 1.88 % | 1.88 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 98.12 % | 98.12 % | 98.12 % | 98.12 % | 98.12 % | 98.12 % | 98.12 % | 98.12 % | 98.12 % | 98.12 % | 98.12 % | 98.12 % | 98.12 % | 98.12 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,783.95 | 4,80,861.09 | 32.22 | 54,982.51 | 32.75 | 14,451 | 13.82 | 69.04 | |
2,003.00 | 3,16,514.31 | 37.94 | 1,10,383.00 | 34.50 | 15,595 | 13.48 | 64.68 | |
358.55 | 2,22,269.66 | 139.94 | 1,854.68 | 4,036.22 | 1,605 | -5.81 | 55.33 | |
1,620.85 | 1,38,102.72 | 37.76 | 19,419.87 | 48.18 | 3,411 | 33.41 | 71.64 | |
3,629.90 | 1,36,320.55 | 18.03 | 36,412.99 | 19.35 | 7,391 | 18.60 | 72.90 | |
10,761.35 | 1,20,371.26 | 16.13 | 1,713.46 | 224.92 | 7,365 | 14.04 | 59.44 | |
4,453.90 | 96,615.45 | 46.69 | 3,163.39 | 27.42 | 1,943 | 26.47 | 64.16 | |
2,061.25 | 82,197.72 | 18.40 | 15,162.74 | 26.62 | 4,468 | 14.45 | 61.56 | |
796.75 | 74,294.01 | 30.85 | 17,483.48 | 22.39 | 2,408 | 0.19 | 54.97 | |
237.45 | 61,506.47 | 17.86 | 34,560.58 | 14.43 | 3,439 | 17.06 | 65.69 |