Quarterly Financials | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 94 | 96 | 100 | 87 | 87 | 92 | 77 | 97 | 85 | 93 | 109 | 111 | 111 | 145 | 113 | 135 | 123 | 138 | 126 | 109 | 109 | 99 | 104 | 121 | 118 | 146 | 164 | 154 | 166 | 184 | 209 | 201 | 254 | 311 | 325 |
Expenses | 41 | 40 | 49 | 50 | 46 | 47 | 48 | 48 | 72 | 48 | 56 | 54 | 52 | 53 | 50 | 65 | 47 | 54 | 52 | 53 | 51 | 50 | 52 | 74 | 60 | 63 | 112 | 134 | 136 | 195 | 212 | 79 | 102 | 106 | 108 |
EBITDA | 53 | 56 | 51 | 37 | 41 | 45 | 29 | 49 | 14 | 45 | 53 | 57 | 59 | 91 | 63 | 70 | 76 | 84 | 74 | 56 | 58 | 49 | 52 | 47 | 58 | 83 | 52 | 20 | 30 | -11 | -3 | 122 | 152 | 205 | 217 |
Operating Profit % | 35 % | 39 % | 28 % | 21 % | 22 % | 31 % | 24 % | 33 % | 2 % | 32 % | 27 % | 32 % | 35 % | 50 % | 47 % | 42 % | 36 % | 55 % | 48 % | 46 % | 42 % | 40 % | 42 % | 31 % | 45 % | 50 % | 22 % | -0 % | 6 % | -18 % | -11 % | 56 % | 57 % | 63 % | 64 % |
Depreciation | 5 | 4 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 6 | 5 | 5 | 6 | 6 | 7 | 7 | 7 | 3 | 6 | 6 | 4 | 6 | 4 | 7 | 11 | 14 | 13 | 14 | 15 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 48 | 51 | 46 | 32 | 36 | 40 | 26 | 45 | 10 | 41 | 50 | 53 | 55 | 87 | 59 | 65 | 72 | 0 | 68 | 50 | 51 | 43 | 46 | 45 | 52 | 77 | 48 | 14 | 25 | -17 | -14 | 108 | 138 | 191 | 202 |
Tax | 15 | 13 | 12 | 11 | 10 | 11 | 7 | 11 | 3 | 5 | 8 | -8 | 11 | 15 | 3 | -1 | 15 | -59 | -4 | 11 | 12 | 10 | 11 | 8 | 11 | 14 | 9 | 9 | 6 | 2 | -9 | 21 | 27 | 37 | 42 |
Net Profit | 33 | 38 | 34 | 22 | 26 | 29 | 19 | 34 | 7 | 36 | 42 | 61 | 44 | 72 | 56 | 66 | 56 | 59 | 72 | 38 | 40 | 33 | 35 | 37 | 42 | 63 | 39 | 5 | 20 | -19 | -5 | 88 | 111 | 154 | 160 |
EPS in ₹ | 6.47 | 7.44 | 6.69 | 4.29 | 5.17 | 5.73 | 3.69 | 6.71 | 1.44 | 7.06 | 8.26 | 11.98 | 8.59 | 14.11 | 10.92 | 12.87 | 11.09 | 11.50 | 14.10 | 7.55 | 7.82 | 6.42 | 6.77 | 7.18 | 8.14 | 12.43 | 7.62 | 1.07 | 3.86 | -3.74 | -1.05 | 17.23 | 21.75 | 30.12 | 31.38 |