Balance Sheet | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 22,331 | 26,498 | 28,084 | 34,159 | 25,654 |
Fixed Assets | 6,958 | 7,205 | 6,559 | 6,052 | 7,519 |
Current Assets | 13,771 | 17,177 | 19,811 | 24,953 | 15,467 |
Capital Work in Progress | 562 | 796 | 529 | 1,332 | 639 |
Investments | 137 | 137 | 141 | 147 | 147 |
Other Assets | 14,675 | 18,360 | 20,854 | 26,627 | 17,349 |
Total Liabilities | 9,051 | 11,368 | 11,449 | 14,381 | 15,369 |
Current Liabilities | 6,649 | 9,118 | 9,169 | 11,899 | 12,714 |
Non Current Liabilities | 2,403 | 2,251 | 2,280 | 2,482 | 2,655 |
Total Equity | 13,280 | 15,130 | 16,635 | 19,778 | 10,285 |
Reserve & Surplus | 12,467 | 14,318 | 15,823 | 18,965 | 9,472 |
Share Capital | 813 | 813 | 813 | 813 | 813 |
Cash Flow | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 2,024 | -1,184 | 3,351 | 2,544 | 3,527 | -16,630 |
Investing Activities | -1,781 | -2,357 | -2,157 | -875 | -1,370 | -9,814 |
Operating Activities | 4,270 | 4,072 | 5,365 | 5,081 | 6,476 | 9,113 |
Financing Activities | -465 | -2,898 | 143 | -1,662 | -1,578 | -15,929 |
% Holding | Jun 2024 | Oct 2024 |
Promoter | 100.00 % | 82.50 % |
FIIs | 0.00 % | 7.36 % |
DIIs | 0.00 % | 5.78 % |
Government | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 4.37 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
11,242.35 | 3,47,337.81 | 24.77 | 1,45,951.70 | 20.95 | 13,488 | -18.06 | 22.75 | |
2,732.95 | 3,41,143.47 | 30.89 | 1,41,254.69 | 15.33 | 12,270 | -3.75 | 37.06 | |
1,780.00 | 1,42,946.30 | 23.61 | 71,302.32 | 16.06 | 6,060 | - | - | |
105.70 | 1,769.52 | - | 16.14 | 1,221.21 | 1 | -34.67 | 44.55 | |
24.72 | 492.64 | 14.31 | 2.76 | -86.86 | -32 | 908.00 | 39.55 |