Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 902 | 895 | 847 | 1,090 | 818 | 772 | 869 | 664 | 192 | 703 | 499 | 619 | 660 | 952 | 791 | 890 | 978 | 1,276 | 1,309 | 1,737 | 1,499 | 1,811 | 1,696 | 2,029 | 1,900 | 1,950 | 1,910 |
Expenses | 810 | 808 | 768 | 990 | 733 | 720 | 804 | 602 | 238 | 631 | 467 | 652 | 615 | 898 | 792 | 885 | 930 | 1,166 | 1,250 | 1,372 | 1,310 | 1,581 | 1,477 | 1,733 | 1,640 | 1,664 | 1,658 |
EBITDA | 92 | 88 | 78 | 100 | 85 | 52 | 66 | 62 | -46 | 73 | 32 | -33 | 45 | 54 | -2 | 5 | 47 | 111 | 59 | 364 | 189 | 230 | 219 | 297 | 260 | 286 | 252 |
Operating Profit % | 9 % | 8 % | 7 % | 7 % | 9 % | 5 % | 8 % | 8 % | -28 % | 9 % | 6 % | -7 % | 4 % | 4 % | -2 % | -0 % | 4 % | 8 % | 4 % | 8 % | 12 % | 12 % | 13 % | 14 % | 13 % | 14 % | 12 % |
Depreciation | 35 | 35 | 40 | 42 | 46 | 47 | 49 | 53 | 39 | 46 | 45 | 43 | 41 | 45 | 50 | 55 | 57 | 61 | 60 | 63 | 64 | 67 | 68 | 68 | 69 | 69 | 71 |
Interest | 1 | 0 | 6 | 8 | 6 | 6 | 8 | 8 | 8 | 8 | 8 | 5 | 7 | 9 | 12 | 13 | 14 | 20 | 17 | 18 | 18 | 16 | 14 | 14 | 9 | 5 | 4 |
Profit Before Tax | 57 | 53 | 33 | 50 | 33 | -2 | 9 | 2 | -93 | 19 | -21 | -82 | -3 | 1 | -64 | -63 | -23 | 30 | -18 | 284 | 107 | 147 | 137 | 214 | 182 | 212 | 177 |
Tax | 16 | 13 | 5 | 13 | 7 | -6 | -5 | -4 | -28 | 5 | -2 | -28 | 1 | 2 | -21 | -21 | -7 | 11 | -3 | 137 | 39 | 53 | 51 | 74 | 66 | 76 | 62 |
Net Profit | 41 | 40 | 27 | 37 | 26 | 4 | 14 | 6 | -65 | 14 | -19 | -54 | -4 | -1 | -43 | -43 | -17 | 19 | -16 | 147 | 69 | 94 | 85 | 140 | 116 | 135 | 115 |
EPS in ₹ | 31.10 | 30.17 | 19.71 | 27.83 | 19.84 | 3.20 | 10.45 | 4.60 | -49.34 | 10.66 | -14.41 | -40.73 | -3.32 | -0.81 | -32.52 | -32.48 | -12.62 | 14.62 | -11.83 | 111.25 | 52.04 | 71.23 | 64.82 | 106.45 | 87.81 | 102.46 | 87.52 |