Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 902 | 895 | 847 | 1,090 | 818 | 772 | 869 | 664 | 192 | 703 | 499 | 619 | 660 | 952 | 791 | 890 | 978 | 1,276 | 1,309 | 1,737 | 1,499 | 1,811 | 1,696 | 2,029 | 1,900 | 1,950 | 1,910 |
Expenses | 810 | 808 | 768 | 990 | 733 | 720 | 804 | 602 | 238 | 631 | 467 | 652 | 615 | 898 | 792 | 885 | 930 | 1,166 | 1,250 | 1,372 | 1,310 | 1,581 | 1,477 | 1,733 | 1,640 | 1,664 | 1,658 |
EBITDA  | 92 | 88 | 78 | 100 | 85 | 52 | 66 | 62 | -46 | 73 | 32 | -33 | 45 | 54 | -2 | 5 | 47 | 111 | 59 | 364 | 189 | 230 | 219 | 297 | 260 | 286 | 252 |
Operating Profit % | 9 % | 8 % | 7 % | 7 % | 9 % | 5 % | 8 % | 8 % | -28 % | 9 % | 6 % | -7 % | 4 % | 4 % | -2 % | -0 % | 4 % | 8 % | 4 % | 8 % | 12 % | 12 % | 13 % | 14 % | 13 % | 14 % | 12 % |
Depreciation | 35 | 35 | 40 | 42 | 46 | 47 | 49 | 53 | 39 | 46 | 45 | 43 | 41 | 45 | 50 | 55 | 57 | 61 | 60 | 63 | 64 | 67 | 68 | 68 | 69 | 69 | 71 |
Interest | 1 | 0 | 6 | 8 | 6 | 6 | 8 | 8 | 8 | 8 | 8 | 5 | 7 | 9 | 12 | 13 | 14 | 20 | 17 | 18 | 18 | 16 | 14 | 14 | 9 | 5 | 4 |
Profit Before Tax  | 57 | 53 | 33 | 50 | 33 | -2 | 9 | 2 | -93 | 19 | -21 | -82 | -3 | 1 | -64 | -63 | -23 | 30 | -18 | 284 | 107 | 147 | 137 | 214 | 182 | 212 | 177 |
Tax | 16 | 13 | 5 | 13 | 7 | -6 | -5 | -4 | -28 | 5 | -2 | -28 | 1 | 2 | -21 | -21 | -7 | 11 | -3 | 137 | 39 | 53 | 51 | 74 | 66 | 76 | 62 |
Net Profit | 41 | 40 | 27 | 37 | 26 | 4 | 14 | 6 | -65 | 14 | -19 | -54 | -4 | -1 | -43 | -43 | -17 | 19 | -16 | 147 | 69 | 94 | 85 | 140 | 116 | 135 | 115 |
EPS in ₹ | 31.10 | 30.17 | 19.71 | 27.83 | 19.84 | 3.20 | 10.45 | 4.60 | -49.34 | 10.66 | -14.41 | -40.73 | -3.32 | -0.81 | -32.52 | -32.48 | -12.62 | 14.62 | -11.83 | 111.25 | 52.04 | 71.23 | 64.82 | 106.45 | 87.81 | 102.46 | 87.52 |
Above figures are in Rs. Crores Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets  | 1,975 | 2,305 | 2,701 | 2,523 | 2,836 | 3,098 | 3,238 | 3,661 | 4,013 | 4,415 |
Fixed Assets | 638 | 792 | 911 | 949 | 1,216 | 1,400 | 1,224 | 2,033 | 2,094 | 2,031 |
Current Assets | 997 | 1,221 | 1,498 | 1,127 | 1,091 | 1,027 | 882 | 1,027 | 1,565 | 2,046 |
Capital Work in Progress | 240 | 205 | 220 | 369 | 372 | 445 | 725 | 302 | 154 | 171 |
Investments | 0 | 8 | 9 | 10 | 23 | 78 | 100 | 111 | 97 | 91 |
Other Assets | 1,098 | 1,300 | 1,561 | 1,196 | 1,225 | 1,175 | 1,189 | 1,215 | 1,668 | 2,121 |
Total Liabilities  | 1,975 | 2,305 | 2,701 | 2,523 | 2,836 | 3,098 | 3,238 | 3,661 | 4,013 | 4,415 |
Current Liabilities | 594 | 715 | 901 | 683 | 653 | 911 | 874 | 1,283 | 1,509 | 1,636 |
Non Current Liabilities | 61 | 98 | 131 | 37 | 248 | 220 | 524 | 629 | 627 | 521 |
Total Equity  | 1,320 | 1,491 | 1,669 | 1,803 | 1,935 | 1,967 | 1,840 | 1,750 | 1,877 | 2,257 |
Reserve & Surplus | 1,306 | 1,477 | 1,654 | 1,788 | 1,920 | 1,952 | 1,825 | 1,735 | 1,862 | 2,242 |
Share Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
Above figures are in Rs. Crores Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 85 | 9 | 30 | -47 | -35 | 62 | -32 | 38 | 68 | 308 |
Investing Activities | -96 | -210 | -621 | -81 | -606 | -327 | -333 | -356 | -257 | -198 |
Operating Activities | 226 | 256 | 471 | 257 | 314 | 409 | 7 | 18 | 532 | 1,015 |
Financing Activities | -45 | -37 | 180 | -223 | 256 | -20 | 294 | 375 | -207 | -509 |
Above figures are in Rs. Crores % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Feb 2024 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Promoter | 61.63 % | 61.63 % | 61.63 % | 61.63 % | 61.63 % | 61.63 % | 61.63 % | 61.63 % | 61.63 % | 61.63 % | 61.63 % | 61.63 % | 61.63 % | 61.63 % | 61.63 % | 61.63 % | 61.63 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 4.94 % | 0.00 % | 0.00 % | 6.34 % | 7.78 % | 7.89 % | 8.15 % |
DIIs | 2.33 % | 2.55 % | 2.67 % | 2.54 % | 3.30 % | 2.90 % | 2.21 % | 2.19 % | 2.32 % | 1.48 % | 1.59 % | 1.02 % | 1.02 % | 0.87 % | 1.03 % | 0.92 % | 0.91 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 28.30 % | 28.58 % | 28.50 % | 28.70 % | 28.04 % | 28.43 % | 28.85 % | 28.49 % | 28.76 % | 27.87 % | 26.65 % | 26.61 % | 26.34 % | 25.16 % | 24.12 % | 23.74 % | 23.34 % |
Others | 7.74 % | 7.24 % | 7.19 % | 7.14 % | 7.04 % | 7.05 % | 7.32 % | 7.69 % | 7.30 % | 9.02 % | 5.20 % | 10.74 % | 11.01 % | 6.00 % | 5.45 % | 5.82 % | 5.97 % |
No of Share Holders | 0 | 58,157 | 60,444 | 61,503 | 61,570 | 61,036 | 60,301 | 58,475 | 53,958 | 50,221 | 48,086 | 47,556 | 46,685 | 47,742 | 51,909 | 56,044 | 59,207 |
Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 10 | 10 | 5 | 10 | 10 | 20 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 1.36 | 0.85 | 0.49 | 0.86 | 0.14 | 0.22 | 0.00 |
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
7 days ago Announcement under Regulation 30 (LODR)-Monthly Business Updates
Apr 04, 2025 Announcement under Regulation 30 (LODR)-Monthly Business Updates
Apr 04, 2025 Announcement under Regulation 30 (LODR)-Press Release / Media Release
Mar 27, 2025 Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
Mar 27, 2025 Closure of Trading Window
Mar 25, 2025 Announcement under Regulation 30 (LODR)-Monthly Business Updates
Mar 04, 2025 Intimation Of Redemption Of Unlisted Secured Redeemable Non-Convertible Debentures (Ncds).
Feb 15, 2025 Announcement under Regulation 30 (LODR)-Cessation
Feb 12, 2025 Announcement under Regulation 30 (LODR)-Newspaper Publication
Feb 11, 2025 Disclosure under Regulation 30A of LODR
Feb 10, 2025 Integrated Filing (Financial)
Feb 10, 2025 Board Meeting Outcome for Board Meeting Outcome- Unaudited Financial Results For The Quarter And Nine Months Ended On 31St December 2024.
Feb 10, 2025 Results-Unaudited Financial For The Quarter And Nine Months Ended On 31St December 2024.
Feb 10, 2025 Announcement under Regulation 30 (LODR)-Monthly Business Updates
Feb 05, 2025 Closure of Trading Window
Feb 03, 2025 Board Meeting Intimation for Consideration Of Unaudited (Standalone And Consolidated) Financial Results For Quarter And Nine Months Ended 31St December 2024
Feb 03, 2025 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Jan 14, 2025 Announcement under Regulation 30 (LODR)-Monthly Business Updates
Jan 03, 2025 Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
Jan 02, 2025 Announcement under Regulation 30 (LODR)-Change in RTA
Jan 01, 2025 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Dec 13, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Dec 05, 2024 Announcement under Regulation 30 (LODR)-Monthly Business Updates
Dec 04, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Nov 15, 2024 Announcement under Regulation 30 (LODR)-Monthly Business Updates
Nov 08, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Oct 30, 2024 Board Meeting Outcome for Outcome Of Board Meeting- Unaudited Standalone And Consolidated Financial Results For Quarter And Half Year Ended On 30Th September, 2024
Oct 29, 2024 Results-Unaudited Standalone And Consolidated Financial Results For Quarter And Half Year Ended On 30Th September, 2024.
Oct 29, 2024 Closure of Trading Window
Oct 22, 2024 Board Meeting Intimation for Consideration Of Unaudited (Standalone And Consolidated) Financial Results For Quarter And Half Year Ended On 30Th September, 2024.
Oct 22, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Oct 18, 2024 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Oct 11, 2024 Announcement under Regulation 30 (LODR)-Updates on Acquisition
Oct 07, 2024 Announcement under Regulation 30 (LODR)-Monthly Business Updates
Oct 04, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Oct 03, 2024 Response To BSE Email Dated 30/09/2024 For Increase In Volume.
Sep 30, 2024 Clarification sought from Force Motors Ltd
Sep 30, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Sep 27, 2024 Announcement under Regulation 30 (LODR)-Cessation
Sep 27, 2024 Closure of Trading Window
Sep 26, 2024 Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
Sep 05, 2024 Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
Sep 05, 2024 Announcement under Regulation 30 (LODR)-Monthly Business Updates
Sep 05, 2024 Shareholder Meeting / Postal Ballot-Outcome of AGM
Sep 04, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Aug 30, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Aug 24, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Aug 14, 2024 Notice Of 65Th AGM
Aug 13, 2024 Business Responsibility and Sustainability Reporting (BRSR)
Aug 13, 2024 RSI(14)

Neutral
62.48
ATR(14)

Less Volatile
374.78
STOCH(9,6)

Neutral
38.51
STOCH RSI(14)

Neutral
22.30
MACD(12,26)

Bearish
-61.00
ADX(14)

Strong Trend
37.02
UO(9)

Bearish
45.56
ROC(12)

Uptrend And Accelerating
1.59
WillR(14)

Neutral
-40.71