Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 3 | 2 | 17 | 6 | 5 | 4 | 5 | 3 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 3 | 2 | 16 | 5 | 4 | 3 | 4 | 2 |
EBITDA | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
Operating Profit % | 0 % | -43 % | -14 % | -20 % | -50 % | -120 % | 0 % | 0 % | 20 % | 0 % | 0 % | 0 % | -26 % | 0 % | -7 % | -6 % | 0 % | 0 % | 0 % | 0 % | 0 % | -31 % | -5 % | 0 % | -67 % | -8 % | 0 % | 50 % | 94 % | 1 % | 3 % | 22 % | -138 % | 15 % | 14 % | 19 % | 15 % | 29 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Profit Before Tax | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 0 |
EPS in ₹ | -0.01 | -0.04 | -0.04 | -0.03 | -0.05 | -0.09 | -0.02 | -0.03 | 0.04 | -0.07 | -0.03 | -0.03 | -0.25 | -0.06 | -0.02 | -0.04 | -0.05 | -0.07 | -0.05 | -0.03 | -0.03 | -0.06 | -0.07 | 0.01 | 0.02 | -0.04 | 0.00 | 0.00 | 0.39 | 0.02 | 0.00 | 0.02 | 0.03 | 0.04 | 0.05 | 0.16 | 0.03 | 0.02 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Total Assets | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 76 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
Current Assets | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 63 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 65 |
Total Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 |
Total Equity | 3 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 50 |
Reserve & Surplus | -5 | 2 | 1 | 1 | 1 | 1 | 0 | 1 | 33 |
Share Capital | 7 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 17 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | 0 | -0 | 0 | 0 | 0 | -0 | 1 | -0 | 8 |
Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46 |
Operating Activities | 0 | -0 | 0 | -0 | 0 | -0 | 1 | -0 | -15 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 49.78 % | 49.78 % | 49.78 % | 49.78 % | 65.10 % | 65.10 % | 62.56 % | 62.56 % | 62.56 % | 62.56 % | 62.56 % | 62.10 % | 62.10 % | 62.10 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 50.22 % | 50.22 % | 50.22 % | 50.22 % | 34.90 % | 34.90 % | 37.44 % | 37.44 % | 37.44 % | 37.44 % | 37.44 % | 37.90 % | 37.89 % | 37.90 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
12,321.00 | 3,85,067.69 | 26.19 | 1,45,951.70 | 20.95 | 13,488 | 47.85 | 50.02 | |
2,798.45 | 3,46,720.72 | 31.40 | 1,41,254.69 | 15.33 | 12,270 | -3.75 | 55.26 | |
106.20 | 1,806.91 | - | 16.14 | 1,221.21 | 1 | -34.67 | 85.70 | |
28.00 | 593.64 | 17.24 | 2.76 | -86.86 | -32 | 908.00 | 34.52 |