Quarterly Financials | Mar 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 35 | 52 | 54 | 34 | 39 | 54 | 58 | 46 | 51 | 52 | 95 | 26 | 53 | 64 | 150 | 44 | 73 | 210 | 275 | 284 | 184 | 258 | 378 | 217 | 312 | 349 | 297 | 321 | 528 | 518 |
Expenses | 27 | 48 | 46 | 35 | 41 | 52 | 57 | 33 | 45 | 45 | 72 | 29 | 47 | 55 | 130 | 33 | 59 | 180 | 239 | 245 | 157 | 221 | 326 | 176 | 267 | 293 | 254 | 270 | 442 | 436 |
EBITDA | 9 | 4 | 8 | -1 | -3 | 2 | 1 | 13 | 6 | 7 | 23 | -3 | 6 | 9 | 20 | 11 | 14 | 30 | 36 | 39 | 26 | 37 | 52 | 42 | 45 | 56 | 43 | 51 | 86 | 82 |
Operating Profit % | 21 % | 6 % | 4 % | -4 % | -7 % | -10 % | -13 % | 13 % | -1 % | 5 % | -2 % | -29 % | 6 % | 10 % | 12 % | 21 % | 18 % | 14 % | 12 % | 13 % | 11 % | 14 % | 13 % | 19 % | 13 % | 14 % | 12 % | 14 % | 16 % | 15 % |
Depreciation | -2 | 2 | -1 | 2 | 1 | 2 | 2 | 4 | 5 | 6 | 3 | 3 | 3 | 3 | 5 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 10 | 9 | 10 | 9 |
Interest | 2 | 2 | 2 | 3 | 5 | 4 | 3 | 4 | 4 | 4 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 4 | 8 | 7 | 8 | 8 | 7 | 10 | 13 | 13 | 10 | 11 | 11 |
Profit Before Tax | 8 | 1 | 7 | -5 | -9 | -3 | -4 | 5 | -3 | -2 | 17 | -7 | 1 | 4 | 13 | 2 | 6 | 21 | 24 | 23 | 11 | 21 | 35 | 25 | 27 | 34 | 20 | 32 | 65 | 62 |
Tax | 3 | 0 | 2 | -1 | -1 | -1 | -2 | 3 | 1 | 1 | -0 | -2 | 0 | 1 | 4 | 0 | 2 | 8 | 6 | 6 | 4 | 5 | 8 | 7 | 8 | 7 | 5 | 8 | 17 | 15 |
Net Profit | 5 | 1 | 6 | -4 | -8 | -2 | -2 | 2 | -3 | -3 | 17 | -5 | 1 | 3 | 10 | 1 | 4 | 13 | 18 | 17 | 7 | 15 | 28 | 18 | 19 | 27 | 15 | 24 | 48 | 47 |
EPS in ₹ | 1.49 | 0.13 | 1.14 | 0.00 | -1.55 | -0.26 | -0.28 | 0.26 | -0.40 | -0.32 | 2.12 | -0.62 | 0.06 | 0.36 | 1.18 | 0.16 | 0.44 | 1.54 | 2.17 | 2.03 | 0.92 | 1.75 | 3.29 | 2.20 | 2.20 | 3.29 | 1.67 | 2.92 | 5.79 | 5.64 |