CG Power & Industrial Solutions

Market Cap

91,071.19 Cr

EPS

9.34

PE Ratio

95.09

Dividend Yield

0.22 %

Industry

Capital Goods

52 Week High

874.70

52 Week low

421.00

PB Ratio

25.42

Debt to Equity

0.01

Sector

Electrical Equipment

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Analyst Rating

- By Refinitiv from8 analysts

Analysts have suggested that investors can buy this stock

Buy62.50 %

62.50 %

Hold0.0 %

0.0 %

Sell37.50 %

37.50 %

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Siemens	5,025.90	1,78,982.60	77.69	23,165.00	15.54	2,718	21.53	32.53
ABB	5,344.65	1,13,257.61	57.91	10,748.20	22.88	1,248	25.39	29.29
CG Power & Industrial Solutions	595.80	91,071.19	95.09	8,152.20	15.79	871	-68.18	43.01
Suzlon Energy	54.88	74,896.54	62.98	6,567.50	9.64	660	91.03	48.19
Bharat Heavy Electricals	200.17	69,700.46	130.94	24,439.00	2.45	282	123.38	43.88
Waaree Energies	2,309.30	66,342.31	44.99	11,632.80	69.56	1,274	260.01	42.45
Hitachi Energy	11,297.65	47,881.33	143.23	5,246.80	17.02	164	497.39	36.72
Premier Energies	986.15	44,453.11	59.05	3,171.30	116.74	231	490.74	45.71
Thermax	3,328.55	39,661.77	64.23	9,556.00	15.83	643	-52.05	43.03
GE Vernova T&D	1,425.45	36,498.15	71.98	3,190.50	13.66	181	189.45	25.48

Growth Rate

Revenue Growth

15.79 %

Net Income Growth

9.39 %

Cash Flow Change

-58.07 %

ROE

-35.07 %

ROCE

-7.67 %

EBITDA Margin (Avg.)

0.46 %

Quarterly Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	1,587	1,072	1,447	1,401	1,970	1,539	1,339	1,325	1,541	1,351	1,585	1,590	2,454	1,844	2,116	2,100	2,009	1,782	1,549	1,191	638	435	832	2,061	1,373	1,062	1,561	1,975	1,497	1,658	1,708	1,818	2,102	1,904	2,046	2,558	2,240	2,261	2,442	2,549
Expenses	1,681	1,042	1,339	1,663	1,981	1,466	1,261	1,274	1,884	1,334	1,928	1,518	2,297	1,775	2,052	2,052	2,057	1,725	3,024	1,269	892	551	608	723	1,057	945	1,283	1,343	1,319	1,456	1,437	1,481	1,627	1,609	1,694	1,718	1,914	1,900	2,118	2,185
EBITDA	-94	29	108	-263	-11	73	78	50	-343	17	-343	73	157	69	64	49	-48	57	-1,475	-78	-253	-116	224	1,338	317	116	279	631	178	202	271	337	475	295	352	840	326	360	324	365
Operating Profit %	-7 %	-1 %	6 %	-48 %	-7 %	4 %	4 %	3 %	-24 %	0 %	-22 %	1 %	-1 %	3 %	3 %	1 %	-3 %	3 %	-96 %	-8 %	-45 %	-52 %	8 %	12 %	5 %	10 %	12 %	13 %	11 %	11 %	15 %	16 %	14 %	14 %	15 %	13 %	13 %	15 %	12 %	13 %
Depreciation	52	60	60	40	45	38	32	32	42	34	38	38	80	58	59	59	49	57	52	62	41	40	32	34	33	28	25	25	23	24	25	23	25	24	23	24	24	24	28	28
Interest	17	15	17	19	29	30	44	51	61	54	57	63	80	82	74	86	142	81	80	80	83	82	76	14	26	17	17	18	17	6	5	4	3	1	0	1	1	1	2	1
Profit Before Tax	-163	-46	31	-322	-85	5	2	-33	-446	-71	-438	-28	-2	-71	-69	-96	-239	-81	-1,608	-220	-377	-237	116	1,291	258	71	236	589	139	173	241	310	448	270	329	816	301	336	294	335
Tax	29	16	22	-4	8	15	13	-8	-2	15	32	-0	55	40	33	10	-50	-7	-12	-10	-89	26	7	866	-735	17	34	44	27	43	62	82	21	66	86	68	67	94	74	97
Net Profit	-192	-62	9	-318	-93	-10	-11	-25	-444	-86	-470	-28	-57	-110	-102	-106	-189	-74	-1,595	-210	-288	-263	109	425	993	55	202	545	112	130	179	228	426	204	242	748	234	241	220	238
EPS in ₹	-3.07	-0.99	0.17	-5.07	-1.49	-0.17	-0.18	-0.40	-7.08	-1.37	-7.50	-0.45	-0.97	-1.77	-1.65	-1.71	-2.89	-1.14	-25.53	-3.26	-4.52	-3.87	1.76	4.72	11.44	0.41	1.50	4.03	0.80	0.88	1.17	1.49	2.79	1.33	1.58	4.90	1.53	1.58	1.45	1.57

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	11,960	11,038	10,188	9,119	10,336	4,652	4,402	4,226	4,669	5,626
Fixed Assets	4,127	2,588	1,705	1,707	2,050	1,489	1,146	1,081	971	1,059
Current Assets	6,539	8,031	8,182	7,158	4,240	2,179	2,454	2,450	2,899	4,111
Capital Work in Progress	104	90	62	72	91	28	20	35	38	94
Investments	161	231	209	145	130	2	2	41	1	589
Other Assets	7,568	8,130	8,213	7,194	8,065	3,134	3,234	3,068	3,659	3,885
Total Liabilities	11,960	11,038	10,188	9,119	10,336	4,652	4,402	4,226	4,669	5,626
Current Liabilities	4,368	2,861	3,138	3,259	6,082	5,929	3,599	2,858	2,125	2,484
Non Current Liabilities	3,284	3,580	2,939	3,147	2,069	679	887	364	753	123
Total Equity	4,308	4,597	4,111	2,714	2,185	-1,956	-84	1,004	1,791	3,019
Reserve & Surplus	4,173	4,464	3,977	2,582	2,005	-2,082	-389	696	1,485	2,712
Share Capital	125	125	125	125	125	125	268	288	305	306

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-87	149	7	-138	-147	-14	297	-91	315	-512
Investing Activities	429	432	497	-1,031	-745	-178	-51	227	-21	-662
Operating Activities	-672	-61	-540	380	811	692	-242	483	947	397
Financing Activities	157	-222	50	514	-213	-528	590	-800	-612	-246

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Jun 2017	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Feb 2022	Mar 2022	May 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Promoter	34.42 %	53.24 %	53.25 %	52.70 %	52.70 %	55.64 %	55.65 %	58.12 %	58.12 %	58.12 %	58.12 %	58.12 %	58.12 %	58.12 %	58.11 %	58.11 %	58.09 %	58.07 %	58.06 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	16.05 %	15.18 %	14.65 %	14.59 %	14.30 %
DIIs	31.46 %	5.96 %	4.90 %	3.53 %	2.86 %	2.57 %	2.53 %	2.61 %	2.95 %	7.59 %	8.34 %	4.06 %	7.77 %	4.59 %	9.16 %	10.10 %	11.08 %	11.44 %	11.91 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	10.03 %	22.09 %	21.85 %	20.10 %	19.95 %	18.82 %	18.29 %	16.98 %	16.35 %	15.57 %	15.12 %	14.22 %	13.68 %	13.56 %	13.15 %	13.06 %	13.02 %	12.92 %	12.84 %
Others	24.09 %	18.71 %	20.00 %	23.67 %	24.49 %	22.97 %	23.53 %	22.29 %	22.58 %	18.71 %	18.41 %	23.59 %	20.43 %	23.73 %	3.53 %	3.54 %	3.16 %	2.98 %	2.89 %
No of Share Holders	1,32,107	1,57,997	1,72,733	1,53,376	1,66,745	1,75,735	1,72,334	1,74,436	1,70,143	1,77,387	1,72,131	1,73,059	1,76,210	1,84,064	2,00,497	2,58,587	3,41,820	4,21,250	4,70,500