CG Power & Industrial Solutions

743.25
+12.15
(1.66%)
Market Cap (₹ Cr.)
₹1,11,732
52 Week High
783.75
Book Value
₹20
52 Week Low
359.20
PE Ratio
124.32
PB Ratio
37.03
PE for Sector
75.42
PB for Sector
12.34
ROE
28.86 %
ROCE
76.63 %
Dividend Yield
0.18 %
EPS
₹5.88
Industry
Capital Goods - Electrical Equipment
Sector
Electric Equipment
comparison:

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
15.79 %
Net Income Growth
9.39 %
Cash Flow Change
-58.07 %
ROE
-35.08 %
ROCE
33.19 %
EBITDA Margin (Avg.)
0.46 %

Financial Results

Quarterly Financials
Mar 2015
Jun 2015
Sept 2015
Dec 2015
Mar 2016
Jun 2016
Sept 2016
Dec 2016
Mar 2017
Jun 2017
Sept 2017
Dec 2017
Mar 2018
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Revenue
1,206
900
1,222
1,420
1,276
1,165
1,157
1,123
1,212
1,234
1,273
1,245
1,537
1,248
1,452
1,449
1,497
1,209
977
568
472
245
575
1,905
1,121
969
1,370
1,695
1,416
1,573
1,606
1,731
1,805
1,792
2,060
1,915
2,139
2,140
Expenses
1,153
783
1,057
1,412
2,554
1,069
1,005
1,047
1,155
1,113
1,173
1,155
1,387
1,102
1,305
1,318
2,886
1,096
2,405
614
649
569
612
626
968
866
1,194
1,257
1,251
1,383
1,346
1,385
1,530
1,515
1,605
1,613
1,803
1,793
EBITDA
53
116
165
8
-1,278
96
152
76
56
121
100
89
151
146
147
131
-1,389
112
-1,428
-45
-176
-324
-37
1,279
153
103
176
438
165
190
260
346
276
277
455
301
336
346
Operating Profit %
1 %
-2 %
8 %
-34 %
-112 %
5 %
7 %
2 %
2 %
6 %
5 %
4 %
5 %
7 %
6 %
4 %
-104 %
8 %
-151 %
-10 %
-39 %
-142 %
-8 %
11 %
5 %
9 %
12 %
13 %
11 %
11 %
15 %
16 %
14 %
14 %
16 %
13 %
13 %
15 %
Depreciation
21
27
27
25
21
24
23
24
22
23
27
26
26
26
26
26
26
26
21
23
21
21
21
20
20
19
19
19
18
19
19
19
19
20
19
19
20
21
Interest
-12
6
6
9
19
25
36
47
56
53
54
60
74
70
76
81
110
71
71
67
73
65
71
10
21
16
17
17
16
5
4
3
2
1
0
1
1
1
Profit Before Tax
44
83
132
-26
-1,318
47
94
6
-21
45
19
3
50
51
45
24
-1,526
15
-1,519
-135
-270
-410
-129
1,249
113
68
140
403
131
166
238
324
255
256
436
282
316
325
Tax
-40
9
31
-5
6
11
9
-10
-9
14
10
7
-25
13
13
13
13
0
0
0
0
0
0
0
0
0
-2
27
-21
1
1
2
3
0
0
4
-3
49
Net Profit
84
74
101
-21
-1,324
36
85
16
-12
31
9
2
-1
23
15
24
-1,480
23
-1,512
-127
-184
-422
-135
381
849
45
107
360
109
124
178
243
240
192
355
216
241
232
EPS in ₹
1.34
1.18
1.61
-0.34
-21.13
0.57
1.35
0.26
-0.19
0.49
0.15
0.04
-0.01
0.37
0.23
0.39
-23.61
0.37
-24.11
-2.03
-2.94
-6.73
-2.15
4.29
6.35
0.38
0.80
2.66
0.78
0.84
1.17
1.59
1.57
1.26
2.33
1.42
1.58
1.52

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
7,679
6,625
7,391
8,783
7,255
3,350
3,879
3,838
4,254
5,425
Fixed Assets
1,587
1,347
1,279
1,337
1,007
883
801
768
771
831
Current Assets
4,291
4,451
5,418
2,691
2,474
1,525
2,016
2,104
2,582
3,819
Capital Work in Progress
33
40
36
40
35
15
10
25
29
85
Investments
161
483
446
1,029
899
15
304
343
303
995
Other Assets
5,899
4,756
5,630
6,377
5,314
2,437
2,764
2,703
3,151
3,514
Total Liabilities
3,064
2,497
3,192
4,628
4,742
3,667
2,845
2,019
1,824
2,179
Current Liabilities
1,452
2,169
2,412
2,936
3,506
3,324
1,992
1,668
1,784
2,124
Non Current Liabilities
1,613
328
780
1,692
1,236
342
853
351
40
55
Total Equity
4,615
4,128
4,199
4,154
2,513
-317
1,034
1,819
2,430
3,245
Reserve & Surplus
4,490
4,003
4,074
4,029
2,388
-442
766
1,531
2,125
2,940
Share Capital
125
125
125
125
125
125
268
288
305
305

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
-141
212
44
-61
-89
-3
256
-36
313
-495
Investing Activities
-9
736
190
-340
-642
-142
-4
190
7
-584
Operating Activities
-626
-1,110
-704
-65
981
635
-335
450
890
332
Financing Activities
493
397
588
338
-430
-497
596
-675
-585
-243

Share Holding

% Holding
Jun 2017
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Feb 2022
Mar 2022
May 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Promoter
34.42 %
53.24 %
53.25 %
52.70 %
52.70 %
55.64 %
55.65 %
58.12 %
58.12 %
58.12 %
58.12 %
58.12 %
58.12 %
58.12 %
58.11 %
58.11 %
58.09 %
FIIs
20.86 %
8.80 %
10.70 %
11.89 %
13.14 %
12.55 %
13.23 %
12.58 %
12.87 %
12.96 %
12.95 %
15.39 %
15.93 %
16.74 %
16.05 %
15.18 %
14.64 %
DIIs
31.66 %
7.31 %
6.42 %
6.37 %
5.77 %
5.30 %
5.28 %
5.25 %
5.68 %
7.60 %
8.34 %
7.19 %
7.78 %
7.85 %
9.16 %
10.10 %
11.08 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
13.06 %
30.65 %
29.63 %
29.04 %
28.39 %
26.51 %
25.84 %
24.04 %
23.33 %
21.32 %
20.58 %
19.30 %
18.17 %
17.29 %
16.67 %
16.60 %
16.18 %

Peer Comparison Compare Peers on Screener

Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
6,740.30 2,40,883.30 98.04 20,079.70 22.86 1,962 26.83 44.69
7,785.25 1,66,786.72 103.63 10,748.19 22.88 1,248 25.37 50.97
743.25 1,11,732.48 124.32 8,152.24 15.79 871 18.35 61.07
80.82 1,10,944.88 120.59 6,567.51 9.64 660 199.59 58.96
265.30 92,222.45 391.79 24,439.05 2.45 282 -3.27 36.34
12,927.20 55,700.75 324.27 5,246.78 17.02 164 332.37 61.80
1,134.85 50,164.43 217.35 3,171.31 116.74 231 - -
1,691.40 43,195.64 150.36 2,807.15 -9.20 -1 376.42 51.64
9,990.45 40,663.19 48.98 16,239.41 12.98 825 2.59 63.54
248.65 31,910.36 370.83 1,799.32 138.52 -51 287.70 69.19

Corporate Action

Technical Indicators

RSI(14)
Neutral
61.07
ATR(14)
Less Volatile
23.65
STOCH(9,6)
Neutral
78.27
STOCH RSI(14)
Overbought
92.40
MACD(12,26)
Bullish
5.66
ADX(14)
Weak Trend
18.36
UO(9)
Bearish
52.94
ROC(12)
Uptrend And Accelerating
8.73
WillR(14)
Overbought
-2.82