Balance Sheet | 2021 | 2022 | 2023 | 2024 |
Total Assets | 1,109 | 2,039 | 7,333 | 10,674 |
Fixed Assets | 126 | 548 | 920 | 1,012 |
Current Assets | 794 | 1,203 | 5,404 | 7,600 |
Capital Work in Progress | 1 | 123 | 453 | 1,207 |
Investments | 47 | 176 | 254 | 285 |
Other Assets | 934 | 1,192 | 5,706 | 8,171 |
Total Liabilities | 758 | 1,611 | 5,390 | 6,571 |
Current Liabilities | 604 | 1,371 | 4,846 | 5,084 |
Non Current Liabilities | 154 | 240 | 545 | 1,487 |
Total Equity | 351 | 428 | 1,943 | 4,103 |
Reserve & Surplus | 154 | 231 | 1,700 | 3,840 |
Share Capital | 197 | 197 | 243 | 263 |
Cash Flow | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -16 | 5 | 114 | 123 | -176 |
Investing Activities | 26 | -151 | -523 | -2,241 | -3,252 |
Operating Activities | 8 | 81 | 572 | 1,492 | 2,116 |
Financing Activities | -50 | 76 | 66 | 872 | 960 |
% Holding | Sept 2021 | Sept 2024 | Oct 2024 |
Promoter | 95.74 % | 64.30 % | 64.30 % |
FIIs | 0.00 % | 2.23 % | 2.23 % |
DIIs | 4.26 % | 3.02 % | 3.02 % |
Government | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 30.45 % | 30.45 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,863.85 | 2,47,688.94 | 100.81 | 20,079.70 | 22.86 | 1,962 | 26.83 | 43.37 | |
7,024.00 | 1,56,014.36 | 96.94 | 10,748.19 | 22.88 | 1,248 | 25.37 | 35.16 | |
707.85 | 1,09,363.32 | 121.89 | 8,152.24 | 15.79 | 871 | -9.35 | 39.17 | |
66.93 | 89,798.03 | 90.88 | 6,567.51 | 9.64 | 660 | 96.11 | 34.28 | |
3,054.70 | 85,831.60 | 87.51 | 11,632.76 | 69.56 | 1,274 | - | - | |
232.61 | 81,253.95 | 182.30 | 24,439.05 | 2.45 | 282 | 268.47 | 39.37 | |
13,964.80 | 59,179.86 | 296.91 | 5,246.78 | 17.02 | 164 | 111.36 | 48.76 | |
1,108.70 | 48,406.41 | 209.74 | 3,171.31 | 116.74 | 231 | - | 57.56 | |
1,738.00 | 45,073.76 | 156.89 | 3,190.46 | 13.65 | 181 | 376.42 | 53.98 | |
9,538.40 | 38,650.56 | 45.49 | 16,239.41 | 12.98 | 825 | 11.21 | 47.79 |