Can Fin Homes

Market Cap (₹ Cr.)

₹11,737

52 Week High

951.75

Book Value

₹

52 Week Low

680.00

PE Ratio

15.31

PB Ratio

2.70

PE for Sector

21.33

PB for Sector

-4.95

ROE

17.28 %

ROCE

8.83 %

Dividend Yield

0.68 %

EPS

₹57.59

Industry

Finance

Sector

Finance - Housing

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

28.49 %

Net Income Growth

20.84 %

Cash Flow Change

36.46 %

ROE

1.47 %

ROCE

14.47 %

EBITDA Margin (Avg.)

-1.80 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Revenue	227	243	263	282	295	310	332	350	361	367	379	390	393	403	422	443	463	484	501	517	529	523	526	503	467	451	468	508	561	612	658	710	764	824	871	902	928	931
Expenses	19	18	23	23	18	23	25	24	23	24	28	29	26	19	17	21	32	30	29	29	71	63	38	34	48	34	26	54	76	35	50	49	72	54	122	77	70	71
EBITDA	208	224	240	259	277	287	308	325	339	343	351	361	368	383	405	422	431	454	471	488	458	459	488	469	419	416	442	454	485	577	607	661	692	770	749	825	858	860
Operating Profit %	92 %	92 %	91 %	92 %	94 %	93 %	93 %	93 %	94 %	93 %	93 %	92 %	93 %	95 %	96 %	95 %	93 %	94 %	94 %	94 %	87 %	88 %	93 %	93 %	90 %	92 %	95 %	89 %	86 %	94 %	92 %	93 %	91 %	93 %	86 %	91 %	92 %	92 %
Depreciation	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	2	2	2	3	2	2	3	2	2	3	3	2	2	3	3	4	3	3	3	4	3
Interest	168	173	183	191	197	207	219	230	227	233	241	251	255	270	284	302	314	329	338	340	337	331	313	289	275	268	271	296	319	356	401	453	491	533	548	566	584	603
Profit Before Tax	39	51	56	68	79	79	87	94	110	109	109	109	112	113	120	120	116	123	131	146	119	126	172	177	142	146	169	156	164	219	203	205	198	234	198	256	270	255
Tax	16	19	21	26	32	29	32	29	34	33	32	29	41	42	45	46	41	45	26	41	38	41	46	45	40	37	42	42	45	53	59	54	37	50	54	54	66	62
Net Profit	23	32	35	42	47	50	55	60	71	70	71	66	74	73	82	75	66	81	98	107	91	93	128	132	103	109	124	116	123	162	142	151	166	183	158	200	209	200
EPS in ₹	11.00	12.06	13.29	15.84	17.82	18.68	20.68	22.39	26.62	26.15	26.83	4.98	5.56	5.50	6.12	5.69	5.03	6.08	7.33	8.01	6.83	7.00	9.64	9.91	7.70	8.17	9.29	8.69	9.23	12.18	10.64	11.38	12.45	13.78	11.87	15.03	15.70	14.99

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	8,334	10,756	13,379	15,730	18,730	21,044	22,074	27,944	33,071	36,602
Fixed Assets	9	9	10	10	10	38	38	35	45	53
Current Assets	103	115	423	37	445	422	49	358	324	471
Capital Work in Progress	0	0	0	0	0	0	0	0	0	0
Investments	0	0	0	16	16	24	50	1,126	1,459	1,459
Other Assets	8,325	10,747	13,368	15,704	18,703	20,981	21,986	26,784	31,566	35,090
Total Liabilities	7,562	9,877	12,302	14,243	16,947	18,894	19,464	24,878	29,423	32,258
Current Liabilities	2,030	2,785	4,050	2,994	2,985	2,170	5,940	6,222	2,103	6,651
Non Current Liabilities	5,533	7,092	8,251	11,249	13,962	16,724	13,524	18,656	27,320	25,607
Total Equity	772	879	1,077	1,487	1,782	2,150	2,610	3,067	3,647	4,344
Reserve & Surplus	745	852	1,050	1,460	1,756	2,123	2,583	3,040	3,621	4,317
Share Capital	27	27	27	27	27	27	27	27	27	27

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-6	-0	0	-1	401	-29	-372	2	-1	-1
Investing Activities	-4	-11	-7	-2	-4	-13	-28	-1,380	-327	-170
Operating Activities	53	382	-2,356	-2,018	-2,335	-1,842	-851	-3,916	-4,044	-2,570
Financing Activities	-55	-371	2,363	2,019	2,739	1,826	508	5,299	4,370	2,738

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Promoter	29.99 %	29.99 %	29.99 %	29.99 %	29.99 %	29.99 %	29.99 %	29.99 %	29.99 %	29.99 %	29.99 %	29.99 %	29.99 %	29.99 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	9.30 %	9.95 %	10.35 %	10.72 %	11.36 %	11.06 %	11.51 %	11.53 %
DIIs	17.38 %	17.31 %	21.66 %	22.41 %	24.69 %	24.80 %	23.29 %	23.52 %	24.97 %	27.97 %	27.42 %	28.46 %	27.89 %	27.78 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	52.63 %	52.70 %	48.36 %	47.60 %	45.32 %	45.21 %	37.42 %	36.53 %	34.69 %	31.32 %	31.23 %	30.49 %	30.61 %	30.70 %

Show % Change

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Bajaj Housing Finance	160.12	1,51,139.20	86.42	7,617.71	34.46	1,731	46,062.86	-
HUDCO	230.50	49,056.56	22.02	7,948.10	12.16	2,117	25.15	24.62
LIC Housing Finance	663.65	37,129.25	7.82	27,277.80	20.02	4,760	-0.96	42.25
PNB Housing Finance	1,015.30	27,333.34	17.15	7,057.09	8.08	1,508	24.61	53.94
Aadhar Housing Finance	459.70	19,538.07	24.31	2,586.98	26.59	750	36.79	63.35
Aptus Value Housing Finance	347.25	16,655.60	25.98	1,416.84	24.98	612	20.73	69.13
Aavas Financiers	1,869.30	14,461.15	29.49	2,020.69	25.46	491	14.81	62.98
Sammaan Capital	158.18	11,816.40	9.47	8,624.77	-1.16	1,217	11.00	46.99
Can Fin Homes	851.85	11,736.87	15.31	3,524.70	28.49	751	8.83	45.78
Home First Finance Company	1,213.35	10,463.61	32.26	1,156.55	45.37	306	26.98	62.63