Quarterly Financials | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 147 | 157 | 170 | 182 | 186 | 203 | 216 | 234 | 249 | 277 | 295 | 311 | 315 | 345 | 365 | 391 | 405 | 436 | 465 |
Expenses | 21 | 22 | 25 | 31 | 34 | 37 | 35 | 39 | 41 | 51 | 48 | 55 | 45 | 56 | 59 | 65 | 61 | 68 | 73 |
EBITDA | 126 | 135 | 145 | 152 | 152 | 166 | 181 | 196 | 208 | 226 | 247 | 256 | 270 | 288 | 306 | 326 | 344 | 368 | 392 |
Operating Profit % | 85 % | 86 % | 85 % | 83 % | 81 % | 81 % | 83 % | 83 % | 83 % | 81 % | 83 % | 82 % | 85 % | 83 % | 83 % | 83 % | 85 % | 84 % | 84 % |
Depreciation | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 3 | 3 | 3 |
Interest | 51 | 50 | 53 | 53 | 56 | 55 | 49 | 49 | 54 | 67 | 77 | 78 | 85 | 96 | 98 | 109 | 120 | 128 | 143 |
Profit Before Tax | 74 | 84 | 90 | 98 | 95 | 109 | 131 | 144 | 152 | 157 | 168 | 176 | 183 | 190 | 205 | 215 | 222 | 237 | 246 |
Tax | 17 | 18 | 21 | 22 | 22 | 24 | 30 | 35 | 34 | 33 | 43 | 41 | 41 | 42 | 48 | 51 | 50 | 55 | 55 |
Net Profit | 57 | 65 | 69 | 76 | 74 | 85 | 102 | 110 | 119 | 123 | 126 | 135 | 142 | 148 | 158 | 164 | 172 | 182 | 191 |
EPS in ₹ | 1.15 | 1.38 | 1.44 | 1.57 | 1.53 | 1.75 | 2.05 | 2.25 | 2.39 | 2.48 | 2.53 | 2.72 | 2.86 | 2.97 | 3.16 | 3.29 | 3.44 | 3.65 | 3.82 |