| Annual Financials | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM |
| Revenue | 413 | 499 | 444 | 643 | 1,072 | 1,505 | 1,815 | 1,924 |
| Expenses | 224 | 232 | 342 | 363 | 503 | 790 | 1,056 | 1,054 |
| EBITDA | 189 | 268 | 101 | 281 | 569 | 715 | 759 | 869 |
| Operating Profit % | 46 % | 53 % | 21 % | 42 % | 52 % | 46 % | 42 % | 44 % |
| Depreciation | 8 | 9 | 10 | 11 | 15 | 22 | 26 | 27 |
| Interest | 141 | 235 | 159 | 198 | 327 | 468 | 534 | 538 |
| Profit Before Tax | 40 | 23 | -67 | 71 | 228 | 225 | 247 | 304 |
| Tax | 8 | 6 | -22 | 18 | 67 | 54 | 46 | 60 |
| Net Profit | 32 | 17 | -46 | 54 | 161 | 171 | 201 | 238 |
| EPS in ₹ | 11.74 | 5.58 | -14.74 | 17.34 | 9.97 | 9.29 | 9.73 | 10.90 |















