Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 9 | 9 | 10 | 10 | 14 | 13 | 14 | 14 | 12 | 14 | 18 | 23 | 26 | 29 | 32 | 38 | 41 | 48 | 54 | 57 | 56 | 49 | 52 | 48 | 45 | 50 | 51 | 59 | 76 | 79 | 93 | 103 | 149 | 150 | 160 | 169 | 183 | 184 | 182 | 165 |
Expenses | 3 | 3 | 3 | 4 | 4 | 4 | 5 | 7 | 5 | 7 | 8 | 8 | 10 | 10 | 10 | 13 | 14 | 13 | 15 | 17 | 28 | 20 | 31 | 27 | 25 | 23 | 24 | 24 | 29 | 30 | 30 | 29 | 37 | 35 | 34 | 42 | 55 | 78 | 94 | 114 |
EBITDA  | 6 | 6 | 7 | 6 | 10 | 9 | 9 | 8 | 7 | 7 | 9 | 15 | 16 | 19 | 22 | 25 | 28 | 35 | 39 | 40 | 28 | 29 | 21 | 21 | 20 | 27 | 27 | 35 | 47 | 49 | 63 | 74 | 112 | 114 | 126 | 127 | 128 | 107 | 88 | 51 |
Operating Profit % | 67 % | 72 % | 69 % | 63 % | 70 % | 71 % | 64 % | 53 % | 56 % | 47 % | 53 % | 65 % | 62 % | 66 % | 70 % | 67 % | 66 % | 73 % | 72 % | 69 % | 50 % | 58 % | 39 % | 43 % | 44 % | 53 % | 53 % | 59 % | 62 % | 62 % | 68 % | 72 % | 75 % | 76 % | 79 % | 75 % | 70 % | 58 % | 48 % | 31 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Interest | 3 | 3 | 4 | 4 | 6 | 5 | 6 | 5 | 8 | 5 | 8 | 10 | 13 | 11 | 12 | 15 | 19 | 19 | 23 | 21 | 25 | 22 | 19 | 17 | 20 | 20 | 20 | 25 | 25 | 29 | 36 | 44 | 63 | 64 | 67 | 71 | 63 | 65 | 65 | 57 |
Profit Before Tax  | 3 | 3 | 3 | 2 | 4 | 4 | 4 | 3 | -1 | 1 | 1 | 4 | 3 | 7 | 10 | 11 | 9 | 16 | 17 | 18 | 3 | 7 | 2 | 3 | -0 | 7 | 7 | 10 | 22 | 20 | 27 | 29 | 49 | 50 | 59 | 55 | 65 | 41 | 22 | -7 |
Tax | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 2 | 3 | 3 | 2 | 4 | 5 | 5 | -1 | 1 | 1 | 0 | -1 | 3 | 3 | 3 | 6 | 4 | 7 | 7 | 13 | 10 | 18 | 13 | 14 | 10 | 7 | 0 |
Net Profit | 2 | 2 | 2 | 1 | 3 | 3 | 3 | 2 | -1 | 1 | 1 | 3 | 2 | 5 | 7 | 7 | 7 | 12 | 12 | 14 | 4 | 5 | 2 | 3 | 1 | 4 | 5 | 7 | 16 | 16 | 20 | 22 | 36 | 40 | 41 | 42 | 51 | 31 | 15 | -7 |
EPS in ₹ | 2.25 | 2.95 | 2.93 | 2.00 | 3.39 | 3.87 | 3.59 | 2.49 | -1.33 | 1.35 | 1.15 | 4.53 | 3.50 | 7.35 | 10.05 | 10.37 | 10.34 | 17.42 | 17.31 | 16.45 | 5.11 | 6.28 | 1.79 | 3.44 | 1.02 | 4.21 | 5.71 | 8.27 | 19.17 | 18.51 | 23.45 | 25.87 | 42.63 | 47.03 | 48.04 | 47.71 | 52.23 | 29.88 | 14.56 | -6.94 |
Above figures are in Rs. Crores Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets  | 137 | 195 | 215 | 465 | 753 | 896 | 940 | 1,241 | 2,038 | 2,635 |
Fixed Assets | 2 | 2 | 3 | 3 | 4 | 4 | 4 | 5 | 6 | 8 |
Current Assets | 119 | 159 | 177 | 370 | 74 | 105 | 177 | 157 | 460 | 568 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 6 | 20 | 7 |
Other Assets | 136 | 193 | 213 | 462 | 746 | 889 | 933 | 1,231 | 2,013 | 2,620 |
Total Liabilities  | 137 | 195 | 215 | 465 | 753 | 896 | 940 | 1,241 | 2,038 | 2,635 |
Current Liabilities | 75 | 99 | 111 | 185 | 58 | 50 | 91 | 55 | 244 | 324 |
Non Current Liabilities | 23 | 46 | 48 | 223 | 572 | 674 | 663 | 974 | 1,429 | 1,499 |
Total Equity  | 39 | 51 | 56 | 57 | 123 | 172 | 187 | 213 | 366 | 813 |
Reserve & Surplus | 32 | 39 | 44 | 50 | 116 | 164 | 178 | 204 | 293 | 802 |
Share Capital | 7 | 12 | 12 | 7 | 7 | 9 | 9 | 9 | 9 | 11 |
Above figures are in Rs. Crores Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | -7 | 10 | -9 | 30 | 20 | 30 | -12 | -49 | 92 |
Investing Activities | -1 | -7 | -2 | -12 | -1 | 2 | 2 | -2 | -13 | 18 |
Operating Activities | 7 | -1 | 21 | -203 | -221 | -76 | 6 | -281 | -718 | -302 |
Financing Activities | -6 | 1 | -9 | 205 | 252 | 94 | 22 | 270 | 681 | 376 |
Above figures are in Rs. Crores % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Promoter | 27.47 % | 27.47 % | 27.45 % | 27.45 % | 27.45 % | 27.39 % | 27.36 % | 27.35 % | 27.31 % | 27.27 % | 26.58 % | 23.72 % | 22.09 % | 22.09 % | 22.07 % | 22.07 % | 22.06 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 3.90 % | 0.00 % | 10.20 % | 5.18 % | 4.90 % | 1.97 % | 1.20 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.53 % | 0.76 % | 0.76 % | 0.81 % | 0.77 % | 7.73 % | 6.29 % | 6.16 % | 5.03 % | 4.51 % | 4.92 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 34.74 % | 33.32 % | 32.54 % | 32.43 % | 32.06 % | 31.31 % | 31.71 % | 31.59 % | 31.37 % | 31.47 % | 33.31 % | 29.21 % | 32.42 % | 34.00 % | 38.56 % | 43.09 % | 43.21 % |
Others | 37.79 % | 39.22 % | 40.00 % | 40.12 % | 40.49 % | 41.30 % | 40.40 % | 40.30 % | 40.56 % | 40.44 % | 35.45 % | 39.34 % | 28.99 % | 32.56 % | 29.45 % | 28.37 % | 28.61 % |
No of Share Holders | 0 | 8,723 | 9,262 | 9,569 | 10,058 | 9,804 | 10,113 | 11,134 | 11,053 | 12,185 | 13,758 | 14,590 | 19,906 | 21,676 | 36,339 | 42,629 | 41,400 |
Dividend Per Share (₹) | 0.00 | 1 | 1 | 1.4 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Yield (%) | 0.00 | 0.32 | 0.27 | 0.34 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Compliances-Reg. 57 (1) - Certificate of interest payment/Principal in case of NCD
1 day ago Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
3 days ago Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
8 days ago Compliances-Reg. 57 (1) - Certificate of interest payment/Principal in case of NCD
9 days ago Compliances-Half Yearly Report (SEBI Circular No. CIR/IMD/DF-1/67/2017)
Apr 08, 2025 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Apr 08, 2025 Intimation Of Tax Ascertained Notice Received By The Subsidiary Company
Apr 01, 2025 Intimation Of Tax Ascertained Notice Received By The Subsidiary Company
Apr 01, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Mar 31, 2025 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Mar 29, 2025 Announcement Under Regulation 30 Of SEBI (LODR) Regulations 2015
Mar 28, 2025 Closure of Trading Window
Mar 26, 2025 Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
Mar 22, 2025 Intimation Under Regulation 30 And 51 Of SEBI - Listing Regulations 2015
Mar 21, 2025 Intimation Under Regulation 30 & 51 Of SEBI (LODR) Regulations 2015 - Sale Of NPA And Written-Off Loans To ARC
Mar 21, 2025 Record Date For Interest/Principal Payment
Mar 06, 2025 Announcement under Regulation 30 (LODR)-Credit Rating
Mar 03, 2025 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Mar 03, 2025 Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Feb 19, 2025 Announcement under Regulation 30 (LODR)-Newspaper Publication
Feb 19, 2025 Transfer Of Shares To Investor Education & Protection Fund Pursuant To Section 124(6) Of The Companies Act 2013
Feb 19, 2025 Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
Feb 18, 2025 Announcement under Regulation 30 (LODR)-Newspaper Publication
Feb 15, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Feb 15, 2025 Announcement under Regulation 30 (LODR)-Change in RTA
Feb 14, 2025 Announcement under Regulation 30 (LODR)-Change in Directorate
Feb 14, 2025 Announcement under Regulation 30 (LODR)-Investor Presentation
Feb 14, 2025 Announcement under Regulation 30 (LODR)-Press Release / Media Release
Feb 14, 2025 Integrated Filing (Financial)
Feb 14, 2025 Results- Financial Results For December 31 2024
Feb 14, 2025 Board Meeting Outcome for Outcome For Board Meeting Held On 14-02-2025
Feb 14, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Feb 06, 2025 Board Meeting Intimation for Approval Of Unaudited Financial Results (Both Standalone & Consolidated) For The Quarter And Period Ended On December 31 2024.
Feb 06, 2025 Compliances-Reg. 57 (1) - Certificate of interest payment/Principal in case of NCD
Jan 24, 2025 Compliances-Reg. 57 (1) - Certificate of interest payment/Principal in case of NCD
Jan 17, 2025 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Jan 08, 2025 Closure of Trading Window
Dec 30, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Nov 26, 2024 Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Nov 21, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Nov 14, 2024 Announcement under Regulation 30 (LODR)-Investor Presentation
Nov 14, 2024 Announcement under Regulation 30 (LODR)-Investor Presentation
Nov 14, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Nov 14, 2024 Announcement under Regulation 30 (LODR)-Press Release / Media Release
Nov 14, 2024 Compliances-Reg. 54 - Asset Cover details
Nov 13, 2024 Results- Financials Results For The Quarter And Half Year Ended On September 30 ,2024.
Nov 13, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Nov 12, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Nov 08, 2024 Board Meeting Intimation for Approval Of Unaudited Financial Results (Both Standalone & Consolidated) For The Quarter And Half Year Ended On September 30, 2024.
Nov 07, 2024 Compliances-Reg. 57 (1) - Certificate of interest payment/Principal in case of NCD
Oct 25, 2024 RSI(14)

Neutral
65.55
ATR(14)

Volatile
87.23
STOCH(9,6)

Overbought
86.84
STOCH RSI(14)

Neutral
77.80
MACD(12,26)

Bullish
29.69
ADX(14)

Weak Trend
20.30
UO(9)

Bearish
61.28
ROC(12)

Uptrend And Accelerating
22.14
WillR(14)

Overbought
-19.67