Prabhudas Lilladher Maintains Accumulate Rating on Cyient DLM with Revised Target of ₹418
Prabhudas Lilladher maintains Accumulate rating on Cyient DLM with revised target of ₹418, down from ₹439. The company showed strong Q3FY26 performance with 390bps margin expansion and added two new clients. Build-to-Specification segment expected to drive growth with 6-7% topline contribution in FY26. Brokerage projects 12.7% revenue CAGR for FY25-28E despite cutting earnings estimates by 2.8% for FY27-28.

*this image is generated using AI for illustrative purposes only.
Cyient DLM has received a maintained Accumulate rating from Prabhudas Lilladher, with the brokerage revising its target price to ₹418 from the earlier target of ₹439. The recommendation is based on the company's strong operational performance and diversified growth prospects across multiple business segments.
Strong Margin Performance in Q3FY26
The company demonstrated impressive margin expansion during Q3FY26, with margins improving by approximately 390 basis points. This significant improvement was primarily attributed to a decline in the share of the lower-margin Defense segment in the overall revenue mix.
| Financial Impact: | Amount |
|---|---|
| M&A-related costs: | ₹17.80 million |
| Wage code impact: | ₹16.40 million |
Despite reporting these exceptional items, the company maintained strong underlying operational performance during the quarter.
Business Expansion and Client Additions
Cyient DLM successfully expanded its client base during Q3FY26 by adding two new clients across different segments:
- Medical segment client: Focused on battery management systems
- Industrial segment client: Supporting high-precision and electrical motor controls
The Build-to-Specification (B2S) segment is positioned to become a significant growth driver, with expectations of contributing 6-7% to the topline in FY26. From FY27 onwards, this segment is projected to deliver double-digit contribution, further supporting the company's margin expansion trajectory.
Diversified Growth Strategy
The company expects its revenue growth to be well diversified over the next 2-3 years, with contributions coming from multiple segments including Aerospace, Industrial, Defense, and Automobile sectors. This diversification strategy is expected to reduce dependency on any single segment and provide stable growth momentum.
Financial Projections and Valuation
Prabhudas Lilladher has projected strong growth metrics for the company over the forecast period:
| Growth Projections (FY25-28E): | CAGR |
|---|---|
| Revenue: | 12.70% |
| EBITDA: | 18.20% |
| PAT: | 23.40% |
The brokerage expects EBITDA margin expansion of approximately 140 basis points during this period. However, earnings estimates have been revised downward by 2.8% each for FY27 and FY28. The revised target price of ₹418 is based on 26x Mar'28 earnings, reflecting confidence in the company's long-term growth prospects despite near-term estimate adjustments.
Historical Stock Returns for Cyient DLM
| 1 Day | 5 Days | 1 Month | 6 Months | 1 Year | 5 Years |
|---|---|---|---|---|---|
| -1.00% | -9.30% | -13.91% | -24.22% | -39.59% | -13.78% |
















































