Vertis Infrastructure Trust NAV at INR 106.80 for Q4FY26
Vertis Infrastructure Trust reported a Net Asset Value (NAV) of INR 106.80 per unit as on March 31, 2026, based on a full valuation of assets totaling INR 2,73,644 million. The valuation report, prepared by Registered Valuer Mr. Manish Gadia, was submitted to the stock exchanges on May 20, 2026, in compliance with SEBI InvIT Regulations.

*this image is generated using AI for illustrative purposes only.
Vertis Infrastructure Trust has submitted its valuation report and Net Asset Value (NAV) computation for the quarter ended March 31, 2026. The report, prepared by Registered Valuer Mr. Manish Gadia, confirms the NAV at INR 106.80 per unit based on the full valuation of assets. The total assets of the Trust were valued at INR 2,73,644 million, with net assets amounting to INR 1,61,268 million.
The valuation was conducted in accordance with the Securities and Exchange Board of India (Infrastructure Investment Trusts) Regulations, 2014. The report details the fair enterprise value of the Trust's 27 Special Purpose Vehicles (SPVs), which comprise a portfolio of operational road assets across India. The valuation methodology primarily utilized the Discounted Cash Flow (DCF) method under the income approach, considering the long-term cash flow visibility of the underlying toll, annuity, and Hybrid Annuity Model (HAM) assets.
Valuation Summary
The computation of the NAV as on March 31, 2026, is derived from the total assets and liabilities of the Trust. The following table outlines the financial position used to arrive at the final NAV figure:
| Particulars | Details |
|---|---|
| Assets (A) (INR’ million) | 2,73,644 |
| Liabilities (B) (INR’ million) | 1,12,376 |
| Net Assets (A-B) (C) (INR’ million) | 1,61,268 |
| Number of units (D) (million) | 1,510 |
| NAV (INR PER UNIT) (C/D) | 106.80 |
Asset Portfolio
The Trust owns and operates a diversified portfolio of 28 operational road assets held through 26 entities, aggregating approximately 8,428 lane kilometers. The portfolio includes a mix of toll-based, annuity-style, and HAM concessions. Key assets include the North Telangana Expressway Private Limited (NTEPL), Dewas Bhopal Corridor Private Limited (DBCPL), and Godhra Expressways Private Limited (GEPL). The valuation report notes that the Trust acquired 12 SPVs from PNC Infratech Ltd during the year, expanding its asset base.
The valuation report has been uploaded on the Trust's website and submitted to the designated stock exchanges along with the annual financial results.
How might the integration of the 12 newly acquired SPVs from PNC Infratech impact Vertis Infrastructure Trust's NAV and distribution yield in the next 2-3 quarters?
Given the mix of toll, annuity, and HAM assets, how could potential changes in India's National Highway traffic volumes or government infrastructure spending affect the Trust's future DCF-based valuations?
Will Vertis Infrastructure Trust pursue further acquisitions beyond the current 28 assets to scale its portfolio, and what funding mechanisms might it employ given its existing debt-to-asset ratio?































