Prabhudas Lilladher Maintains Accumulate Rating on Havells India with Target Price of ₹1,634
Prabhudas Lilladher maintains accumulate rating on Havells India with target price of ₹1,634 based on DCF valuation. The company reported moderate Q3FY26 growth led by 32.8% surge in wires & cables segment, while ECD segment benefited from strong heating product demand. The brokerage projects revenue/EBITDA/PAT CAGR of 11.9%/12.7%/13.2% over FY25-28E with planned ₹10 billion capex for FY27.

*this image is generated using AI for illustrative purposes only.
Havells India has received an accumulate rating from Prabhudas Lilladher with a target price of ₹1,634, unchanged from the previous recommendation. The brokerage's research report highlighted the company's moderate growth performance in Q3FY26, driven primarily by strong momentum in the wires and cables segment.
Segment Performance Analysis
The wires and cables segment emerged as the key growth driver, registering a robust 32.8% growth during the quarter. This performance was supported by growth in cables and volume expansion across the segment. The company maintained its market share across key categories while likely gaining share in lighting products.
| Segment Performance: | Details |
|---|---|
| W&C Growth: | +32.8% |
| Market Position: | Maintained share across key categories |
| Lighting Products: | Likely gained market share |
| Cable Capacity Utilization: | 90.00-100.00% |
| Wire Capacity Utilization: | 65.00-70.00% |
Electrical Consumer Durables Outlook
The electrical consumer durables segment witnessed strong demand for heating products, aided by favorable winter conditions. However, the company continues to work on normalizing channel inventory for cooling products. Management expects old inventory in room air conditioners and fans to be cleared over the coming quarters, with complete clearance anticipated by May 2026.
The company is considering a price hike of approximately 5.00-10.00% in room air conditioners during Q4FY26, which will be offset by GST-related price reductions.
Capital Expenditure and Expansion Plans
Havells has outlined significant expansion plans with a guided capital expenditure of approximately ₹10.00 billion for FY27. The capex allocation includes:
- New research and development center
- Wires and cables segment expansion
- Ongoing investments at Sri City facility for room air conditioners and other white goods
The Sri City facility investments remain primarily focused on the domestic market, while the company continues to evaluate potential export opportunities.
Financial Projections and Valuation
Prabhudas Lilladher has projected strong growth trajectories across key business segments for the FY25-28E period. The brokerage estimates overall revenue, EBITDA, and PAT CAGR of 11.90%, 12.70%, and 13.20% respectively.
| Financial Projections (FY25-28E): | CAGR (%) |
|---|---|
| Revenue: | 11.90% |
| EBITDA: | 12.70% |
| PAT: | 13.20% |
| ECD Revenue: | 8.40% |
| Cables Revenue: | 18.60% |
| Lloyd Revenue: | 5.30% |
| EBITDA Margin by FY28E: | 10.00% (+20bps) |
The target price of ₹1,634 is based on discounted cash flow valuation, which implies 48x FY28E earnings. The brokerage maintains its accumulate recommendation, citing the company's strong market position and growth prospects across key segments.
Historical Stock Returns for Havells
| 1 Day | 5 Days | 1 Month | 6 Months | 1 Year | 5 Years |
|---|---|---|---|---|---|
| -6.89% | -7.10% | -4.91% | -11.27% | -15.85% | +32.20% |
















































