Havells

1,998.60

-7.95

(-0.40%)

Market Cap (₹ Cr.)

₹1,25,763

52 Week High

2,023.00

Book Value

₹119

52 Week Low

1,232.85

PE Ratio

90.36

PB Ratio

16.89

PE for Sector

75.42

PB for Sector

12.34

ROE

17.06 %

ROCE

38.67 %

Dividend Yield

0.45 %

EPS

₹22.20

Industry

Consumer Durables

Sector

Electric Equipment

Live Chart

comparison:

CROMPTON

WEL

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

10.24 %

Net Income Growth

18.57 %

Cash Flow Change

245.68 %

ROE

5.49 %

ROCE

6.86 %

EBITDA Margin (Avg.)

6.78 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Revenue	1,362	1,269	1,346	1,344	1,692	1,498	1,485	1,554	1,752	1,895	1,806	2,015	2,561	2,626	2,225	2,551	2,785	2,752	2,260	2,294	2,236	1,511	2,531	3,205	3,368	2,632	3,254	3,701	4,461	4,277	3,819	4,160	4,902	4,888	3,944	4,457	5,510	5,875
Expenses	1,168	1,093	1,148	1,145	1,238	1,266	1,249	1,315	1,557	1,688	1,520	1,704	2,186	2,284	1,928	2,224	2,439	2,435	1,995	2,001	1,971	1,348	2,031	2,658	2,826	2,245	2,777	3,212	3,897	3,869	3,489	3,696	4,325	4,421	3,518	3,968	4,798	5,222
EBITDA	194	177	198	198	454	232	236	238	195	207	286	311	374	341	297	328	346	318	264	293	265	163	500	547	543	387	477	489	565	408	330	464	578	467	426	489	713	653
Operating Profit %	13 %	12 %	13 %	13 %	15 %	14 %	14 %	13 %	9 %	9 %	14 %	13 %	14 %	12 %	12 %	12 %	11 %	10 %	11 %	12 %	11 %	9 %	17 %	16 %	15 %	14 %	14 %	12 %	12 %	9 %	5 %	10 %	11 %	8 %	10 %	10 %	12 %	10 %
Depreciation	21	25	26	27	27	28	31	30	31	34	35	36	35	35	39	35	39	47	53	55	63	60	59	64	65	62	62	66	71	72	72	75	77	76	81	88	93	92
Interest	1	3	3	2	5	2	2	2	7	3	7	5	8	3	4	4	6	5	5	5	5	17	17	15	24	11	11	12	19	10	7	7	10	8	9	10	18	9
Profit Before Tax	171	149	168	170	422	202	203	207	157	170	244	269	331	304	254	289	301	266	206	232	198	86	424	468	454	315	403	411	475	327	251	382	490	382	335	391	601	553
Tax	49	42	49	50	52	63	60	55	57	16	48	42	60	72	54	70	73	70	40	49	40	17	90	112	121	78	98	99	122	83	64	94	124	95	85	98	163	141
Net Profit	122	107	120	120	366	146	146	153	95	121	171	194	226	210	179	196	201	176	180	199	177	63	325	349	302	234	302	306	353	242	187	284	362	287	249	288	449	411
EPS in ₹	1.95	1.71	1.91	1.92	5.86	2.33	2.33	2.45	1.52	1.94	2.74	3.11	3.61	3.37	2.86	3.13	3.21	2.81	2.88	3.19	2.83	1.01	5.19	5.58	4.83	3.74	4.81	4.88	5.64	3.87	2.98	4.53	5.77	4.59	3.97	4.59	7.16	6.56

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	3,649	4,089	4,960	6,541	7,179	7,048	8,820	10,505	11,143	12,420
Fixed Assets	985	1,188	1,266	2,785	2,901	3,349	3,290	3,434	3,621	3,988
Current Assets	1,408	2,377	3,191	3,633	3,811	3,454	5,287	6,587	7,052	7,866
Capital Work in Progress	22	20	12	24	233	86	90	57	166	299
Investments	0	463	389	42	58	2	308	428	201	41
Other Assets	2,642	2,418	3,293	3,691	3,987	3,611	5,132	6,587	7,155	8,092
Total Liabilities	1,273	1,135	1,686	2,802	2,937	2,743	3,656	4,517	4,529	4,981
Current Liabilities	1,182	1,040	1,559	2,467	2,521	2,308	2,757	3,629	3,832	4,279
Non Current Liabilities	91	95	127	335	416	435	899	887	696	703
Total Equity	2,376	2,954	3,274	3,739	4,243	4,305	5,164	5,989	6,614	7,438
Reserve & Surplus	2,313	2,891	3,211	3,677	4,180	4,242	5,102	5,926	6,552	7,376
Share Capital	62	62	62	63	63	63	63	63	63	63

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-276	-50	478	-254	380	-439	84	437	-307	-214
Investing Activities	-608	-77	-227	-1,003	185	-548	-763	-760	35	-1,639
Operating Activities	600	525	778	1,108	513	825	658	1,745	565	1,959
Financing Activities	-269	-498	-72	-358	-318	-716	190	-547	-907	-534

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Promoter	59.50 %	59.47 %	59.47 %	59.47 %	59.47 %	59.45 %	59.45 %	59.45 %	59.45 %	59.43 %	59.43 %	59.43 %	59.43 %	59.41 %
FIIs	24.91 %	24.01 %	26.76 %	26.51 %	24.44 %	23.10 %	23.30 %	22.60 %	23.11 %	23.78 %	24.19 %	23.96 %	24.83 %	25.33 %
DIIs	7.89 %	8.17 %	6.12 %	6.26 %	8.15 %	8.96 %	9.81 %	10.51 %	10.37 %	9.79 %	9.49 %	10.12 %	9.88 %	9.55 %
Government	0.19 %	0.12 %	0.11 %	0.10 %	0.10 %	0.10 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	7.51 %	8.17 %	7.54 %	7.66 %	7.83 %	8.35 %	7.43 %	7.43 %	7.06 %	6.96 %	6.89 %	6.49 %	5.85 %	5.67 %

Show % Change

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Havells	1,998.60	1,25,763.10	90.36	18,838.97	10.24	1,271	41.95	67.03
Crompton Greaves	450.00	29,124.43	61.56	7,380.20	6.40	442	24.85	46.78
Wonder Electricals	1,388.35	1,880.13	167.82	570.02	41.61	10	143.84	51.26

Corporate Action

Technical Indicators

RSI(14)

Neutral

67.03

ATR(14)

Less Volatile

39.31

STOCH(9,6)

Overbought

84.82

STOCH RSI(14)

Overbought

85.15

MACD(12,26)

Bullish

7.75

ADX(14)

Strong Trend

30.30

UO(9)

Bearish

60.53

ROC(12)

Uptrend But Slowing Down

5.08

WillR(14)

Overbought

-14.88