Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Operating Profit % | 79 % | 25 % | 63 % | 15 % | 73 % | 7 % | 50 % | 72 % | 93 % | 47 % | 68 % | 82 % | 94 % | 71 % | 71 % | 16 % | -16 % | 69 % | 49 % | 0 % | 350 % | 64 % | 50 % | 36 % | 375 % | 86 % | 29 % | 47 % | 22 % | 81 % | 81 % | 41 % | -9 % | 49 % | 48 % | 35 % | 25 % | -2 % | -13 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 |
EPS in ₹ | 0.25 | 0.07 | 0.18 | 0.02 | 0.20 | -0.03 | 0.07 | 0.03 | 0.04 | 0.04 | 0.03 | 0.03 | 0.08 | 0.03 | 0.03 | 0.00 | -0.02 | 0.02 | 0.02 | 0.00 | -0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.03 | 0.04 | 0.00 | -0.02 | 0.01 | 0.01 | 0.00 | 0.00 | -0.01 | -0.02 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 9 | 10 | 12 | 14 | 15 | 16 | 16 | 18 | 23 | 27 |
Fixed Assets | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 |
Current Assets | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 1 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 9 | 10 | 12 | 14 | 14 | 15 | 15 | 17 | 20 | 25 |
Total Liabilities | 9 | 10 | 12 | 14 | 15 | 16 | 16 | 18 | 23 | 27 |
Current Liabilities | 1 | 2 | 3 | 3 | 1 | 1 | 1 | 1 | 1 | 1 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 4 | 4 | 4 | 5 | 9 | 13 |
Total Equity | 8 | 9 | 9 | 10 | 11 | 11 | 11 | 12 | 12 | 12 |
Reserve & Surplus | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 4 |
Share Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -1 | 0 | 0 |
Investing Activities | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -1 | -2 | 0 |
Operating Activities | 1 | 0 | -1 | -0 | -1 | -1 | 1 | -1 | -3 | -4 |
Financing Activities | -1 | 0 | 1 | 0 | 1 | 0 | -0 | 1 | 5 | 4 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Jul 2024 | Sept 2024 |
Promoter | 52.23 % | 52.23 % | 52.23 % | 52.23 % | 52.23 % | 52.23 % | 51.07 % | 51.47 % | 51.39 % | 45.97 % | 44.97 % | 39.83 % | 49.63 % | 51.02 % | 47.94 % | 53.71 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 44.54 % | 44.60 % | 44.87 % | 43.85 % | 44.81 % | 43.01 % | 43.93 % | 43.52 % | 43.30 % | 48.44 % | 49.52 % | 53.90 % | 44.71 % | 43.03 % | 43.74 % | 40.86 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,566.00 | 4,06,358.81 | 26.43 | 54,982.51 | 32.75 | 14,451 | 13.04 | 32.72 | |
1,664.45 | 2,65,780.38 | 31.27 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 32.99 | |
299.40 | 1,90,217.33 | 118.34 | 1,854.68 | 4,036.22 | 1,605 | 3.13 | 30.95 | |
10,528.65 | 1,17,194.49 | 15.82 | 1,713.46 | 224.92 | 7,365 | -4.89 | 51.16 | |
2,853.85 | 1,07,386.30 | 13.70 | 36,412.99 | 19.35 | 7,391 | 20.17 | 27.96 | |
1,205.05 | 1,01,218.67 | 26.27 | 19,419.87 | 48.18 | 3,411 | 25.22 | 25.35 | |
4,249.15 | 90,812.57 | 41.11 | 3,163.39 | 27.42 | 1,943 | 32.09 | 40.49 | |
1,770.30 | 71,175.53 | 15.94 | 15,162.74 | 26.62 | 4,468 | 14.45 | 27.94 | |
680.30 | 65,183.37 | 29.50 | 17,483.48 | 22.39 | 2,408 | -32.93 | 35.03 | |
187.61 | 48,927.78 | 13.18 | 34,560.58 | 14.43 | 3,439 | 40.83 | 30.73 |