Quarterly Financials | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Revenue | 61 | 69 | 27 | 42 | 44 | 20 | 66 | 67 | 77 | 72 | 52 | 83 | 45 | 68 | 38 | 60 | 42 | 71 | 58 | 72 | 74 | 82 | 44 | 83 |
Expenses | 62 | 72 | 28 | 52 | 37 | 14 | 50 | 50 | 51 | 60 | 49 | 64 | 67 | 59 | 28 | 52 | 31 | 35 | 42 | 75 | 56 | 73 | 54 | 90 |
EBITDA | -0 | -3 | -1 | -10 | 6 | 6 | 16 | 17 | 26 | 12 | 3 | 19 | -22 | 8 | 10 | 7 | 11 | 35 | 15 | -3 | 18 | 9 | -10 | -8 |
Operating Profit % | -1 % | -5 % | -5 % | -24 % | 14 % | 25 % | 12 % | 18 % | 34 % | 17 % | 5 % | 22 % | -50 % | 12 % | 27 % | 12 % | 26 % | 50 % | 27 % | -4 % | 24 % | 11 % | -23 % | -10 % |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Interest | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 1 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
Profit Before Tax | -4 | -6 | -4 | -12 | 4 | 3 | 13 | 16 | 23 | 10 | 1 | 17 | -24 | 6 | 8 | 5 | 9 | 33 | 13 | -5 | 16 | 7 | -12 | -9 |
Tax | -0 | -1 | -0 | 0 | 0 | 0 | -0 | -1 | 3 | 1 | 0 | 0 | -2 | 0 | 1 | 3 | 2 | 3 | 3 | -5 | 2 | 2 | -1 | -2 |
Net Profit | -3 | -5 | -4 | -13 | 4 | 3 | 13 | 16 | 21 | 9 | 0 | 17 | -23 | 6 | 7 | 2 | 7 | 30 | 10 | 1 | 14 | 5 | -12 | -8 |
EPS in ₹ | -1.80 | -2.99 | -2.26 | -7.14 | 2.12 | 1.57 | 5.55 | 6.95 | 8.98 | 4.04 | 0.13 | 7.09 | -9.97 | 2.46 | 3.03 | 1.10 | 2.96 | 12.91 | 4.64 | 0.34 | 6.06 | 2.22 | -5.02 | -3.43 |