Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 |
Operating Profit % | 71 % | 15 % | -133 % | -111 % | -100 % | -125 % | -111 % | -56 % | -45 % | -100 % | -23 % | 0 % | 57 % | 88 % | 88 % | 114 % | 45 % | 74 % | 72 % | 68 % | -122 % | 65 % | 53 % | 70 % | 1,600 % | 86 % | 75 % | 37 % | 6,700 % | 76 % | 112 % | 95 % | 85 % | 89 % | 89 % | 96 % | 91 % | 97 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 1 |
Profit Before Tax | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 1 | 1 | -0 | 1 | 0 | 2 | 2 | 2 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 1 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | -1 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 1 | 1 | -0 | 1 | 0 | 1 | 1 | 2 |
EPS in ₹ | 1.05 | 0.43 | 0.20 | 0.18 | 0.25 | 0.19 | 0.45 | 0.23 | 0.50 | 0.01 | -0.07 | 0.43 | 0.15 | 1.08 | 1.19 | -1.18 | -0.06 | 0.42 | 0.36 | 0.28 | -1.00 | 0.26 | 0.14 | 0.27 | 0.46 | 0.55 | 0.72 | 0.21 | -1.58 | 0.61 | 1.17 | 1.81 | -0.20 | 1.17 | 0.56 | 1.47 | 1.34 | 1.88 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 12 | 12 | 13 | 13 | 14 | 14 | 14 | 15 | 61 | 81 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 12 | 12 | 12 | 13 | 3 | 0 | 0 | 1 | 18 | 7 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 7 | 8 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 5 | 5 | 5 | 13 | 14 | 14 | 14 | 15 | 61 | 81 |
Total Liabilities | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 37 | 43 |
Current Liabilities | 0 | 0 | -0 | 0 | 0 | 1 | 0 | 1 | 1 | 3 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 40 |
Total Equity | 12 | 12 | 13 | 13 | 13 | 13 | 14 | 14 | 24 | 38 |
Reserve & Surplus | 7 | 8 | 8 | 9 | 9 | 9 | 10 | 10 | 19 | 29 |
Share Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 9 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | 0 | -1 | 1 | -3 | 0 | -0 | 17 | -11 |
Investing Activities | -1 | -1 | -0 | 9 | -0 | 0 | 0 | -0 | 0 | 0 |
Operating Activities | 1 | 0 | 0 | -11 | 1 | -3 | 0 | 0 | -26 | -24 |
Financing Activities | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 43 | 13 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 47.19 % | 47.19 % | 47.19 % | 47.19 % | 47.19 % | 47.19 % | 47.19 % | 47.19 % | 47.19 % | 35.24 % | 35.24 % | 35.24 % | 27.60 % | 27.60 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 52.81 % | 52.81 % | 52.81 % | 52.81 % | 52.81 % | 52.81 % | 52.81 % | 52.81 % | 52.81 % | 64.76 % | 64.76 % | 64.76 % | 72.40 % | 72.40 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,571.45 | 4,55,813.41 | 30.54 | 54,982.51 | 32.75 | 14,451 | 13.82 | 64.80 | |
1,904.05 | 2,95,143.00 | 35.38 | 1,10,383.00 | 34.50 | 15,595 | 13.48 | 69.86 | |
352.80 | 2,23,413.23 | 140.66 | 1,854.68 | 4,036.22 | 1,605 | -5.81 | 54.59 | |
1,599.65 | 1,32,233.08 | 36.15 | 19,419.87 | 48.18 | 3,411 | 33.41 | 69.45 | |
3,539.00 | 1,28,736.84 | 17.02 | 36,412.99 | 19.35 | 7,391 | 18.60 | 71.36 | |
10,790.75 | 1,15,398.27 | 15.46 | 1,713.46 | 224.92 | 7,365 | 14.04 | 65.55 | |
4,386.25 | 94,535.56 | 45.69 | 3,163.39 | 27.42 | 1,943 | 26.47 | 52.29 | |
1,958.45 | 81,155.93 | 18.17 | 15,162.74 | 26.62 | 4,468 | 14.45 | 65.68 | |
789.35 | 75,375.96 | 31.29 | 17,483.48 | 22.39 | 2,408 | 0.19 | 64.11 | |
229.05 | 58,639.83 | 17.03 | 34,560.58 | 14.43 | 3,439 | 17.06 | 60.36 |