| Quarterly Financials | Dec 2025 |
| Revenue | 506 |
| Expenses | 182 |
| EBITDA | 324 |
| Operating Profit % | 60 % |
| Depreciation | 14 |
| Interest | 247 |
| Profit Before Tax | 63 |
| Tax | 17 |
| Net Profit | 46 |
| EPS in ₹ | 3.25 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
826.85 | #1 5,14,505.91 | 27.75 | #1 69,724.80 | 26.81 | #1 16,780 | -5.62 | 38.68 | |
891.60 | 1,67,760.37 | 18.52 | 41,859.50 | 19.61 | 9,423 | -22.13 | 39.45 | |
229.48 | 1,45,791.89 | 91.70 | 2,078.90 | 12.09 | 1,613 | -8.75 | 41.17 | |
3,178.80 | 1,27,618.80 | 15.10 | 20,324.50 | 34.04 | 5,352 | 102.90 | 42.46 | |
1,356.30 | 1,15,536.37 | 24.13 | 26,152.80 | 34.67 | 4,260 | 18.54 | 31.07 | |
638.20 | 60,730.78 | 28.99 | 18,637.10 | 6.60 | 1,916 | 45.25 | 31.42 | |
4,538.00 | 50,418.93 | 24.78 | 8,563.00 | 17.53 | 1,813 | 18.86 | 36.89 | |
285.15 | 39,635.03 | 16.93 | 18,530.50 | 16.03 | 2,261 | -10.03 | 31.12 | |
419.70 | 35,641.99 | #1 10.10 | 4,612.20 | #1 76.63 | 4,241 | -70.06 | 38.80 | |
393.30 | 31,966.98 | 89.02 | 4,222.80 | 34.17 | -98 | #1 703.21 | 43.67 |
| Quarterly Financials | Dec 2025 |
| Revenue | 506 |
| Expenses | 182 |
| EBITDA | 324 |
| Operating Profit % | 60 % |
| Depreciation | 14 |
| Interest | 247 |
| Profit Before Tax | 63 |
| Tax | 17 |
| Net Profit | 46 |
| EPS in ₹ | 3.25 |
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 30 | 32 | 34 | 37 | 869 | 1,213 | 1,755 | 2,855 | 4,306 | 6,280 | 9,168 |
| Fixed Assets | 0 | 0 | 0 | 0 | 20 | 38 | 36 | 56 | 85 | 130 | 162 |
| Current Assets | 15 | 8 | 8 | 4 | 649 | 247 | 334 | 229 | 315 | 656 | 978 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 11 | 1 | 4 | 6 | 14 | 0 | 6 |
| Investments | 0 | 0 | 0 | 3 | 107 | 73 | 55 | 69 | 60 | 59 | 103 |
| Other Assets | 30 | 32 | 34 | 34 | 731 | 1,101 | 1,659 | 2,724 | 4,146 | 6,091 | 8,897 |
| Total Equity & Liabilities | 30 | 32 | 34 | 37 | 869 | 1,213 | 1,755 | 2,855 | 4,306 | 6,280 | 9,168 |
| Current Liabilities | 0 | 0 | 0 | 0 | 26 | 69 | 130 | 226 | 329 | 421 | 434 |
| Non Current Liabilities | 0 | 0 | 0 | 0 | 10 | 222 | 672 | 1,662 | 2,993 | 4,421 | 6,688 |
| Total Equity | 29 | 32 | 34 | 37 | 833 | 922 | 952 | 967 | 984 | 1,438 | 2,046 |
| Reserve & Surplus | 25 | 27 | 29 | 32 | 574 | 851 | 882 | 896 | 915 | 1,347 | 1,509 |
| Share Capital | 5 | 5 | 5 | 5 | 23 | 71 | 71 | 71 | 69 | 92 | 92 |
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 0 | 3 | -3 | 0 | 321 | -312 | 115 | -58 | -26 | 48 | 101 |
| Investing Activities | 11 | -6 | 1 | -1 | -347 | 179 | -46 | 44 | -85 | -230 | -80 |
| Operating Activities | -10 | 9 | -4 | 1 | -86 | -799 | -347 | -1,125 | -1,220 | -1,535 | -2,474 |
| Financing Activities | 0 | 0 | 0 | 0 | 754 | 308 | 508 | 1,024 | 1,279 | 1,814 | 2,655 |
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | May 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Oct 2025 | Nov 2025 | Dec 2025 |
| Promoter | 2.88 % | 2.88 % | 2.88 % | 2.88 % | 2.87 % | 2.87 % | 2.87 % | 2.87 % | 2.87 % | 2.19 % | 2.19 % | 2.24 % | 2.24 % | 2.23 % | 2.23 % | 2.23 % | 2.23 % | 2.23 % | 2.25 % | 1.83 % | 1.88 % | 1.83 % | 1.70 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 16.49 % | 16.49 % | 16.47 % | 16.46 % | 19.76 % | 20.28 % | 20.44 % | 24.70 % | 27.25 % | 29.32 % | 24.21 % | 25.05 % | 24.21 % | 22.84 % |
| DIIs | 2.03 % | 2.03 % | 2.04 % | 2.03 % | 2.02 % | 2.02 % | 2.20 % | 2.20 % | 2.20 % | 6.41 % | 5.47 % | 4.71 % | 3.35 % | 3.76 % | 2.55 % | 2.75 % | 2.40 % | 1.85 % | 1.62 % | 1.50 % | 1.35 % | 1.50 % | 1.39 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 7.96 % | 8.83 % | 10.29 % | 11.88 % | 13.93 % | 13.92 % | 15.72 % | 14.76 % | 19.33 % | 16.11 % | 17.40 % | 21.08 % | 22.23 % | 23.13 % | 24.77 % | 24.29 % | 23.65 % | 23.92 % | 23.91 % | 19.88 % | 18.88 % | 19.88 % | 22.70 % |
| Others | 87.14 % | 86.27 % | 84.80 % | 83.22 % | 81.17 % | 81.18 % | 79.20 % | 80.17 % | 75.60 % | 58.80 % | 58.45 % | 55.49 % | 55.73 % | 51.12 % | 50.17 % | 50.29 % | 47.02 % | 44.75 % | 42.90 % | 52.58 % | 52.85 % | 52.58 % | 51.39 % |
| No of Share Holders | 1,838 | 2,783 | 4,037 | 8,714 | 10,703 | 10,540 | 11,887 | 11,839 | 12,010 | 13,324 | 14,376 | 19,677 | 22,478 | 28,773 | 40,872 | 38,997 | 39,182 | 39,622 | 40,537 | 40,064 | 40,446 | 40,064 | 39,943 |
| Funding House | Current Holding % | 1M Change | 1M Change % | 3M Change % | Last 6M Trend |
|---|---|---|---|---|---|
![]() Motilal Oswal BSE 1000 Index Fund Direct-Growth | 0.00% | 1 | 0.00% | 0.00% |