Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | -1 | 1 | 1 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 2 | 0 | 48 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
EBITDA | 2 | 2 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 2 | 2 | -2 | -1 | 1 | -47 | 2 | 1 | 1 | -10 | 0 | 1 | -0 | -32 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -1 |
Operating Profit % | 87 % | 88 % | 90 % | 88 % | 90 % | 90 % | 91 % | 90 % | 89 % | 92 % | 91 % | 93 % | 87 % | 86 % | 90 % | 85 % | 70 % | -256 % | -84 % | 81 % | -3,209 % | 87 % | 75 % | 82 % | 997 % | 75 % | 73 % | -1,400 % | -1,081 % | 0 % | 0 % | 0 % | 0 % | -39 % | 38 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | -3 | -2 | -0 | -47 | 1 | 1 | 1 | -10 | 0 | 0 | -1 | -32 | -1 | -1 | -1 | -0 | -0 | 0 | 0 | -0 | -1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | -3 | -2 | -0 | -47 | 1 | 1 | 0 | -10 | 0 | -0 | -0 | -32 | -1 | -1 | -1 | -0 | -0 | 0 | 0 | -0 | -1 |
EPS in ₹ | 0.13 | 0.16 | 0.82 | 0.46 | 0.11 | 0.77 | 0.83 | 0.92 | 0.28 | 0.34 | 0.60 | 0.37 | 0.13 | 0.28 | 0.76 | 0.69 | 0.30 | -2.51 | -1.38 | -0.09 | -36.67 | 0.63 | 0.54 | 0.03 | -7.54 | 0.04 | -0.31 | -0.32 | -25.02 | -0.44 | -0.53 | -0.66 | -0.31 | -0.22 | 0.02 | 0.21 | -0.38 | -0.39 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 93 | 102 | 102 | 100 | 140 | 70 | 83 | 63 | 46 | 28 |
Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Current Assets | 42 | 51 | 51 | 49 | 8 | 3 | 2 | 19 | 19 | 2 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 101 | 24 | 47 | 43 | 26 | 24 |
Other Assets | 92 | 101 | 101 | 100 | 38 | 45 | 35 | 19 | 19 | 2 |
Total Liabilities | 53 | 60 | 56 | 53 | 102 | 113 | 113 | 110 | 109 | 91 |
Current Liabilities | 31 | 39 | 36 | 36 | 68 | 85 | 85 | 84 | 96 | 82 |
Non Current Liabilities | 22 | 21 | 20 | 16 | 34 | 27 | 28 | 26 | 13 | 9 |
Total Equity | 40 | 42 | 46 | 47 | 38 | -43 | -30 | -47 | -63 | -63 |
Reserve & Surplus | 26 | 28 | 31 | 33 | 23 | -57 | -44 | -61 | -77 | -78 |
Share Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 4 | -4 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | 2 |
Investing Activities | 4 | 2 | 2 | 1 | 3 | 25 | 0 | 25 | 2 | 2 |
Operating Activities | -28 | -13 | 3 | 3 | 14 | -23 | 2 | -23 | 10 | 4 |
Financing Activities | 28 | 7 | -5 | -4 | -18 | -3 | -2 | -3 | -11 | -4 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 24.72 % | 24.72 % | 24.72 % | 24.30 % | 24.72 % | 24.72 % | 24.72 % | 24.72 % | 24.72 % | 24.72 % | 24.72 % | 24.72 % | 24.72 % | 24.72 % | 24.72 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 75.28 % | 75.28 % | 75.28 % | 75.70 % | 75.28 % | 75.28 % | 75.28 % | 75.28 % | 75.28 % | 75.28 % | 75.28 % | 75.28 % | 75.28 % | 75.28 % | 75.28 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,895.95 | 4,27,525.38 | 27.81 | 54,982.51 | 32.75 | 14,451 | 13.04 | 43.49 | |
1,739.75 | 2,76,254.47 | 32.50 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 42.62 | |
316.05 | 2,04,162.80 | 127.02 | 1,854.68 | 4,036.22 | 1,605 | 3.13 | 40.42 | |
10,488.30 | 1,16,842.81 | 15.77 | 1,713.46 | 224.92 | 7,365 | -4.89 | 52.02 | |
3,007.95 | 1,15,421.61 | 14.73 | 36,412.99 | 19.35 | 7,391 | 20.17 | 34.49 | |
1,260.70 | 1,07,811.94 | 27.98 | 19,419.87 | 48.18 | 3,411 | 25.22 | 30.22 | |
4,484.55 | 96,475.53 | 43.67 | 3,163.39 | 27.42 | 1,943 | 32.09 | 53.25 | |
1,804.55 | 73,196.90 | 16.39 | 15,162.74 | 26.62 | 4,468 | 14.45 | 29.84 | |
699.40 | 66,605.57 | 30.14 | 17,483.48 | 22.39 | 2,408 | -32.93 | 41.79 | |
201.11 | 52,952.99 | 14.26 | 34,560.58 | 14.43 | 3,439 | 40.83 | 39.26 |