Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 57 | 58 | 61 | 18 | 59 | 32 | 22 | 26 | 7 | 24 | 7 | 22 | 16 | 1 | 4 | 2 | 0 | 1 | 1 | 2 | 0 | 3 | 2 | 5 | 2 | 2 | 5 | 1 | 2 | -2 | 3 | 2 | -0 | 5 | 4 | 4 | 4 | 5 |
Expenses | 55 | 57 | 61 | 17 | 57 | 30 | 21 | 25 | 17 | 22 | 6 | 21 | 15 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
EBITDA | 2 | 1 | 0 | 1 | 2 | 1 | 1 | 1 | -10 | 1 | 1 | 1 | 1 | 1 | 4 | 2 | -1 | 1 | 1 | 2 | -4 | 3 | 2 | 4 | 2 | 2 | 5 | 0 | 1 | -3 | 2 | 2 | -0 | 5 | 4 | 4 | 3 | 5 |
Operating Profit % | 3 % | 1 % | 1 % | 5 % | 3 % | 4 % | 5 % | 4 % | -129 % | 6 % | 16 % | 6 % | 7 % | 82 % | 91 % | 82 % | -533 % | 83 % | 64 % | 86 % | -1,284 % | 93 % | 89 % | 94 % | 81 % | 81 % | 94 % | 32 % | 64 % | 110 % | 90 % | 85 % | 455 % | 95 % | 92 % | 94 % | 85 % | 94 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 2 | 1 | 0 | 1 | 2 | 1 | 1 | 1 | -10 | 1 | 1 | 1 | 1 | 1 | 4 | 2 | -1 | 1 | 1 | 2 | -4 | 3 | 2 | 4 | 2 | 2 | 5 | 0 | 1 | -3 | 2 | 2 | -0 | 5 | 4 | 4 | 3 | 5 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 |
Net Profit | 1 | 1 | 0 | 1 | 2 | 1 | 1 | 1 | -10 | 1 | 1 | 1 | 1 | 1 | 3 | 1 | -2 | 1 | 1 | 2 | -3 | 3 | 2 | 3 | 2 | 1 | 4 | 0 | 1 | -1 | 1 | 1 | -1 | 4 | 3 | 3 | 2 | 4 |
EPS in ₹ | 1.32 | 0.67 | 0.43 | 0.73 | 1.44 | 0.90 | 0.92 | 0.82 | -9.41 | 0.90 | 0.81 | 0.91 | 1.07 | 0.66 | 3.33 | 1.18 | -1.50 | 0.77 | 0.50 | 1.64 | -2.82 | 2.57 | 1.47 | 3.00 | 2.06 | 1.06 | 3.45 | 0.33 | 1.05 | -1.23 | 1.13 | 1.23 | -0.55 | 3.69 | 2.70 | 3.01 | 2.33 | 3.46 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 86 | 88 | 79 | 83 | 88 | 85 | 96 | 103 | 102 | 115 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 64 | 65 | 68 | 71 | 78 | 76 | 87 | 94 | 83 | 87 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 9 | 9 | 9 | 9 | 19 | 28 |
Other Assets | 86 | 87 | 78 | 82 | 78 | 76 | 87 | 94 | 83 | 87 |
Total Liabilities | 2 | 2 | 1 | 2 | 2 | 2 | 3 | 5 | 4 | 5 |
Current Liabilities | 2 | 2 | 0 | 2 | 1 | 1 | 1 | 1 | 2 | 1 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 4 | 3 | 5 |
Total Equity | 84 | 85 | 78 | 80 | 86 | 84 | 93 | 98 | 97 | 110 |
Reserve & Surplus | 73 | 75 | 68 | 70 | 75 | 73 | 83 | 88 | 87 | 99 |
Share Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 |
Investing Activities | 2 | 0 | -0 | -0 | 1 | 1 | 1 | 1 | 1 | 2 |
Operating Activities | -2 | 0 | 0 | 0 | 1 | 1 | -1 | 0 | -0 | -2 |
Financing Activities | 0 | 0 | 0 | 0 | -2 | -2 | 0 | -2 | -1 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 68.04 % | 68.05 % | 68.05 % | 68.05 % | 68.05 % | 68.05 % | 68.05 % | 68.05 % | 68.05 % | 68.05 % | 68.05 % | 68.05 % | 68.05 % | 68.05 % | 68.05 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 3.72 % | 3.72 % | 3.72 % | 3.72 % | 3.72 % | 3.72 % | 3.72 % | 3.72 % | 3.72 % | 3.72 % | 3.72 % | 3.71 % | 3.71 % | 3.71 % | 3.71 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 28.24 % | 28.23 % | 28.23 % | 28.23 % | 28.23 % | 28.23 % | 28.23 % | 28.23 % | 28.23 % | 28.23 % | 28.23 % | 28.24 % | 28.24 % | 28.24 % | 28.24 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,638.20 | 4,19,695.09 | 27.30 | 54,982.51 | 32.75 | 14,451 | 13.04 | 34.76 | |
1,691.75 | 2,74,242.69 | 32.26 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 36.16 | |
310.25 | 1,98,317.77 | 123.38 | 1,854.68 | 4,036.22 | 1,605 | 3.13 | 36.81 | |
10,794.15 | 1,20,722.38 | 16.30 | 1,713.46 | 224.92 | 7,365 | -4.89 | 59.95 | |
2,931.20 | 1,12,860.99 | 14.40 | 36,412.99 | 19.35 | 7,391 | 20.17 | 31.03 | |
1,239.75 | 1,06,047.01 | 27.53 | 19,419.87 | 48.18 | 3,411 | 25.22 | 28.40 | |
4,397.50 | 95,098.78 | 43.05 | 3,163.39 | 27.42 | 1,943 | 32.09 | 48.01 | |
1,792.70 | 72,952.01 | 16.33 | 15,162.74 | 26.62 | 4,468 | 14.45 | 30.14 | |
679.25 | 65,887.33 | 29.81 | 17,483.48 | 22.39 | 2,408 | -32.93 | 34.37 | |
194.77 | 51,923.90 | 13.99 | 34,560.58 | 14.43 | 3,439 | 40.83 | 34.93 |