Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 1 | 2 | 0 | 0 | 2 | 2 | 1 | 1 | 4 | 3 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 2 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 1 | 2 | 0 | 0 | 2 | 2 | 1 | 1 | 4 | 3 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 2 | 1 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
Operating Profit % | -15 % | -16 % | 0 % | -50 % | -18 % | -13 % | -32 % | -36 % | 0 % | 10 % | -11 % | 0 % | 95 % | 0 % | 0 % | 67 % | 70 % | 0 % | -12 % | -180 % | 34 % | -86 % | 80 % | 36 % | -15 % | 15 % | -26 % | 37 % | 5 % | -142 % | 67 % | 17 % | 26 % | -5 % | -195 % | 80 % | 80 % | 76 % | 76 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
EPS in ₹ | 0.49 | 0.07 | 0.17 | -0.06 | 0.08 | 0.07 | 0.07 | -0.10 | 0.25 | 0.60 | -0.79 | 0.19 | 0.32 | 0.17 | -0.38 | 0.23 | 0.19 | -0.14 | -0.27 | 0.17 | 0.42 | -0.42 | 0.49 | 0.30 | -0.09 | 0.08 | -0.20 | 0.28 | 0.06 | -0.64 | 0.30 | 0.41 | 0.12 | -0.05 | -1.40 | 0.58 | 0.57 | 0.53 | 0.51 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 19 | 16 | 19 | 16 | 16 | 22 | 33 | 25 | 23 | 21 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 18 | 4 | 7 | 2 | 2 | 1 | 2 | 1 | 0 | 1 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 19 | 16 | 19 | 15 | 16 | 22 | 33 | 25 | 23 | 21 |
Total Liabilities | 19 | 16 | 19 | 16 | 16 | 22 | 33 | 25 | 23 | 21 |
Current Liabilities | 0 | 0 | 4 | 0 | 0 | 6 | 17 | 9 | 6 | 5 |
Non Current Liabilities | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
Reserve & Surplus | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Share Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | 0 | 0 | -1 | 1 | -1 | 0 | 0 |
Investing Activities | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Operating Activities | 10 | 3 | 0 | 0 | -0 | -0 | 1 | -1 | 0 | 0 |
Financing Activities | -10 | -4 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 15.57 % | 15.57 % | 15.57 % | 15.57 % | 15.57 % | 15.57 % | 15.57 % | 15.57 % | 15.57 % | 15.57 % | 15.57 % | 15.57 % | 15.57 % | 15.57 % | 15.57 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 10.58 % | 10.59 % | 10.59 % | 11.05 % | 15.36 % | 15.99 % | 15.99 % | 15.99 % | 18.32 % | 28.98 % | 28.98 % | 28.98 % | 28.95 % | 28.97 % | 28.98 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,684.15 | 4,13,892.00 | 26.92 | 54,982.51 | 32.75 | 14,451 | 13.04 | 43.44 | |
1,592.55 | 2,56,320.16 | 30.15 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 32.19 | |
323.20 | 2,05,274.61 | 127.71 | 1,854.68 | 4,036.22 | 1,605 | 3.13 | 51.48 | |
10,500.00 | 1,17,931.79 | 15.92 | 1,713.46 | 224.92 | 7,365 | -4.89 | 52.09 | |
2,981.75 | 1,10,927.92 | 14.15 | 36,412.99 | 19.35 | 7,391 | 20.17 | 41.86 | |
1,238.75 | 1,04,317.67 | 27.08 | 19,419.87 | 48.18 | 3,411 | 25.22 | 38.59 | |
4,305.85 | 92,794.81 | 42.01 | 3,163.39 | 27.42 | 1,943 | 32.09 | 49.56 | |
1,938.95 | 77,703.34 | 16.61 | 15,162.74 | 26.62 | 4,468 | 20.63 | 56.44 | |
695.40 | 66,087.11 | 29.91 | 17,483.48 | 22.39 | 2,408 | -32.93 | 47.89 | |
191.77 | 49,618.19 | 13.36 | 34,560.58 | 14.43 | 3,439 | 40.83 | 39.49 |