Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 7 |
Expenses | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 5 |
EBITDA | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | -1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 2 | 1 | 1 | 2 |
Operating Profit % | 10 % | 9 % | 12 % | -3 % | 9 % | 19 % | 25 % | 20 % | 20 % | 6 % | 21 % | 24 % | 20 % | 9 % | 15 % | 10 % | 15 % | 4 % | 34 % | 33 % | 28 % | 26 % | -11 % | -47 % | -434 % | 57 % | 57 % | 57 % | 44 % | 21 % | 16 % | 6 % | 24 % | 23 % | 78 % | 27 % | 24 % | 26 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | -1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 1 | 2 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 1 | 1 |
EPS in ₹ | 0.19 | 0.15 | 0.48 | 0.85 | 0.27 | 0.37 | 0.53 | 0.71 | 0.62 | 0.50 | 0.76 | 1.34 | 1.19 | 0.36 | 0.70 | 0.59 | 0.45 | 0.37 | 0.95 | 1.03 | 0.76 | 0.67 | 0.63 | 0.03 | -1.90 | 0.64 | 0.63 | 0.63 | 0.29 | 0.28 | 0.31 | 0.80 | 0.18 | 0.79 | 1.65 | 0.42 | 0.83 | 2.30 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 22 | 20 | 25 | 30 | 29 | 33 | 18 | 20 | 22 | 28 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 20 | 18 | 24 | 28 | 25 | 22 | 15 | 17 | 19 | 25 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 7 | 5 | 5 | 5 | 3 | 5 | 0 | 15 | 5 | 2 |
Other Assets | 14 | 14 | 20 | 24 | 27 | 28 | 18 | 5 | 17 | 26 |
Total Liabilities | 14 | 10 | 14 | 16 | 14 | 16 | 2 | 2 | 3 | 6 |
Current Liabilities | 13 | 10 | 14 | 15 | 14 | 16 | 2 | 2 | 3 | 6 |
Non Current Liabilities | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 8 | 9 | 11 | 14 | 15 | 17 | 17 | 18 | 19 | 21 |
Reserve & Surplus | 2 | 3 | 5 | 8 | 9 | 11 | 10 | 12 | 13 | 15 |
Share Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | 0 | 2 | 3 | -4 | 3 | 1 | -7 | -0 | -0 |
Investing Activities | -2 | 4 | 2 | 2 | 5 | -0 | 6 | -14 | 11 | 4 |
Operating Activities | -0 | 2 | -2 | 1 | -3 | 4 | -5 | 7 | -12 | -6 |
Financing Activities | 4 | -6 | 1 | 0 | -6 | -1 | -0 | 0 | 1 | 2 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 71.04 % | 71.04 % | 71.04 % | 71.04 % | 71.04 % | 71.04 % | 71.04 % | 71.04 % | 71.04 % | 71.04 % | 71.04 % | 71.04 % | 71.04 % | 71.04 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 28.96 % | 28.96 % | 28.96 % | 28.96 % | 28.96 % | 28.96 % | 28.96 % | 28.96 % | 28.96 % | 28.96 % | 28.96 % | 28.96 % | 28.96 % | 28.96 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
742.80 | 45,557.49 | 16.29 | 7,130.52 | 69.89 | 2,446 | 67.48 | 50.39 | |
889.85 | 28,303.62 | 14.49 | 3,425.48 | -0.38 | 1,118 | 94.55 | 64.52 | |
6,520.05 | 24,100.68 | 33.32 | 3,157.72 | 41.58 | 625 | 79.52 | 46.87 | |
2,600.10 | 23,089.86 | 19.28 | 4,279.79 | 41.66 | 1,126 | 32.57 | 56.73 | |
2,571.95 | 10,744.41 | 69.36 | 824.70 | 33.26 | 139 | 57.52 | 61.45 | |
378.75 | 10,663.62 | 17.20 | 2,231.29 | 62.82 | 513 | 144.24 | 76.70 | |
326.50 | 6,658.06 | 14.91 | 1,488.75 | 35.38 | 426 | 25.13 | 60.70 | |
167.07 | 3,685.22 | 21.89 | 623.97 | 39.39 | 143 | 107.47 | 63.13 | |
401.15 | 3,141.58 | 21.48 | 279.00 | 72.21 | 123 | 135.23 | 45.06 | |
549.55 | 1,678.60 | 27.97 | 394.74 | 16.32 | 54 | 38.17 | 59.05 |