Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 4 | 5 | 5 | 6 | 8 | 6 | 11 | 14 | -7 | 16 | 6 | 5 | 5 | 5 | 6 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 5 | 5 | 5 | 5 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 2 | 1 |
EBITDA | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 4 | 5 | 5 | 6 | 8 | 5 | 10 | 14 | -7 | 16 | 5 | 5 | 5 | 5 | 6 | 5 | 5 | 5 | 4 | 3 | 4 | 3 | 4 | 4 | 4 | 2 | 3 | 4 | 4 | 3 | 4 |
Operating Profit % | 69 % | 85 % | 93 % | 92 % | 90 % | 96 % | 95 % | 94 % | 91 % | 92 % | 99 % | 99 % | 92 % | 99 % | 99 % | 102 % | 97 % | 97 % | 98 % | 96 % | 97 % | 98 % | 98 % | 94 % | 86 % | 94 % | 94 % | 97 % | 88 % | 96 % | 93 % | 93 % | 45 % | 81 % | 87 % | 82 % | 59 % | 81 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 3 | 3 | 8 | 8 | 8 | -4 | 3 | 2 | 2 | 2 | 2 | 1 | 2 | 5 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 2 | 2 | 5 | 2 | 3 | 6 | -15 | 20 | 3 | 3 | 3 | 3 | 4 | 4 | 3 | 0 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 1 | 3 | 3 | 3 | 2 | 3 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | -2 | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 2 | 3 | 1 | 2 | 4 | -12 | 16 | 2 | 2 | 3 | 2 | 3 | 3 | 2 | -2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 2 | 3 | 2 | 1 | 2 |
EPS in ₹ | 0.02 | 0.03 | 0.05 | 0.07 | 0.18 | 0.37 | 0.45 | 1.59 | 2.28 | 1.17 | 1.82 | 3.71 | 1.20 | 2.04 | 4.47 | -13.34 | 16.84 | 2.19 | 2.26 | 2.74 | 2.52 | 3.12 | 3.12 | 2.66 | -2.54 | 2.22 | 2.17 | 2.09 | 1.62 | 1.84 | 2.27 | 2.41 | 0.39 | 2.02 | 2.76 | 2.32 | 1.37 | 2.35 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Total Assets | 77 | 104 | 182 | 328 | 433 | 168 | 178 | 159 | 154 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Current Assets | 9 | 63 | 162 | 307 | 0 | 2 | 1 | 0 | 1 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 10 |
Other Assets | 77 | 104 | 182 | 328 | 413 | 168 | 178 | 158 | 144 |
Total Liabilities | 6 | 33 | 107 | 246 | 343 | 69 | 73 | 46 | 35 |
Current Liabilities | 6 | 33 | 65 | 215 | 3 | 2 | 4 | 2 | 1 |
Non Current Liabilities | 0 | 0 | 42 | 31 | 340 | 67 | 69 | 44 | 33 |
Total Equity | 71 | 71 | 75 | 82 | 90 | 99 | 105 | 113 | 119 |
Reserve & Surplus | 61 | 62 | 66 | 72 | 81 | 90 | 96 | 103 | 110 |
Share Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | -0 | 0 | -0 | 1 | -1 | 0 | 1 | -1 | 0 |
Investing Activities | 0 | 27 | 21 | 0 | 0 | 20 | 0 | -1 | -10 |
Operating Activities | -6 | -53 | -86 | -136 | -96 | 254 | -1 | 25 | 21 |
Financing Activities | 6 | 27 | 65 | 137 | 95 | -274 | 3 | -25 | -11 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 63.08 % | 63.08 % | 63.08 % | 63.08 % | 63.08 % | 63.08 % | 63.08 % | 63.08 % | 63.08 % | 63.08 % | 63.08 % | 63.08 % | 63.08 % | 63.08 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 36.92 % | 36.92 % | 36.92 % | 36.92 % | 36.92 % | 36.92 % | 36.92 % | 36.92 % | 36.92 % | 36.92 % | 36.92 % | 36.92 % | 36.92 % | 36.92 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,703.00 | 4,76,744.78 | 31.94 | 54,982.51 | 32.75 | 14,451 | 13.82 | 65.07 | |
1,975.25 | 3,14,989.50 | 37.76 | 1,10,383.00 | 34.50 | 15,595 | 13.48 | 69.77 | |
351.00 | 2,22,809.69 | 140.28 | 1,854.68 | 4,036.22 | 1,605 | -5.81 | 54.27 | |
1,581.85 | 1,35,215.86 | 36.97 | 19,419.87 | 48.18 | 3,411 | 33.41 | 56.83 | |
3,570.40 | 1,34,485.72 | 17.78 | 36,412.99 | 19.35 | 7,391 | 18.60 | 66.20 | |
10,605.70 | 1,16,957.44 | 15.67 | 1,713.46 | 224.92 | 7,365 | 14.04 | 53.56 | |
4,365.00 | 91,758.89 | 44.35 | 3,163.39 | 27.42 | 1,943 | 26.47 | 48.18 | |
1,955.90 | 81,529.29 | 18.25 | 15,162.74 | 26.62 | 4,468 | 14.45 | 46.11 | |
770.20 | 73,575.81 | 30.55 | 17,483.48 | 22.39 | 2,408 | 0.19 | 49.64 | |
242.03 | 61,832.11 | 17.95 | 34,560.58 | 14.43 | 3,439 | 17.06 | 71.12 |