Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 3 | 2 | 1 | -1 | -4 | 3 | 3 | -0 | 3 | 4 | 5 | 4 | 5 | 0 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 2 | 2 | 3 | 2 | 1 | -1 | -4 | 3 | 3 | -0 | 3 | 3 | 4 | 3 | 4 | -1 |
Operating Profit % | 27 % | 11 % | 7 % | 19 % | -67 % | 15 % | -10 % | 9 % | -16 % | 6 % | 13 % | 17 % | -46 % | 28 % | 0 % | 33 % | 67 % | 20 % | 0 % | -50 % | 39 % | 75 % | 57 % | 94 % | 93 % | 95 % | 93 % | 72 % | 131 % | 104 % | 96 % | 94 % | 133 % | 96 % | 93 % | 90 % | 86 % | 88 % | -1,867 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 2 | 2 | 3 | 2 | 1 | -1 | -4 | 3 | 3 | -0 | 3 | 3 | 4 | 3 | 4 | -1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 0 | -1 | -3 | 2 | 2 | -0 | 3 | 3 | 4 | 3 | 3 | -1 |
EPS in ₹ | -0.03 | 0.07 | 0.02 | 0.07 | 0.22 | 0.09 | 0.35 | 0.04 | -0.09 | 0.04 | 0.09 | 0.09 | -0.18 | 0.05 | -0.01 | 0.04 | 0.09 | 0.02 | 0.00 | -0.06 | 0.10 | 0.12 | 0.21 | 1.72 | 2.37 | 2.40 | 1.76 | 0.37 | -0.69 | -3.33 | 2.32 | 2.09 | -0.36 | 2.80 | 3.00 | 3.55 | 2.74 | 3.16 | -0.52 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 15 | 16 | 15 | 14 | 14 | 14 | 19 | 23 | 24 | 36 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 9 | 12 | 12 | 11 | 4 | 1 | 0 | 5 | 2 | 2 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 11 | 13 | 18 | 18 | 21 | 32 |
Other Assets | 15 | 15 | 15 | 14 | 4 | 1 | 1 | 5 | 2 | 3 |
Total Liabilities | 15 | 16 | 15 | 14 | 14 | 14 | 19 | 23 | 24 | 36 |
Current Liabilities | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 14 | 14 | 14 | 14 | 14 | 14 | 19 | 23 | 23 | 36 |
Reserve & Surplus | 4 | 4 | 4 | 4 | 4 | 4 | 9 | 13 | 13 | 25 |
Share Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 2 | -1 | -1 | -0 | 1 | -1 | 3 | -1 | 0 |
Investing Activities | 0 | 2 | 1 | 0 | -1 | -2 | -4 | 2 | -3 | 3 |
Operating Activities | 0 | 0 | -3 | -2 | 1 | 2 | 3 | 1 | 2 | -2 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 69.34 % | 69.34 % | 69.34 % | 69.34 % | 69.34 % | 69.34 % | 69.34 % | 69.34 % | 69.34 % | 69.34 % | 69.36 % | 69.36 % | 69.36 % | 69.36 % | 69.36 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 23.39 % | 23.75 % | 24.11 % | 24.13 % | 24.20 % | 24.23 % | 24.25 % | 23.71 % | 23.40 % | 23.65 % | 23.60 % | 23.58 % | 23.57 % | 24.08 % | 23.99 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,808.20 | 4,25,046.20 | 27.64 | 54,982.50 | 32.75 | 14,451 | 13.04 | 45.08 | |
1,564.55 | 2,49,622.20 | 29.38 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 32.44 | |
304.70 | 1,93,584.60 | 120.45 | 1,854.70 | 4,039.96 | 1,605 | 3.13 | 32.78 | |
11,048.60 | 1,23,704.40 | 16.70 | 1,713.50 | 224.96 | 7,365 | -4.89 | 53.69 | |
2,882.95 | 1,08,393.90 | 13.83 | 36,413.00 | 19.35 | 7,391 | 20.18 | 36.13 | |
1,185.45 | 98,419.50 | 25.56 | 19,419.90 | 48.18 | 3,411 | 25.22 | 35.43 | |
4,216.60 | 90,779.50 | 41.11 | 3,163.40 | 27.42 | 1,943 | 32.10 | 38.47 | |
2,035.00 | 83,004.70 | 17.73 | 15,162.70 | 26.62 | 4,468 | 20.62 | 53.23 | |
695.90 | 65,754.80 | 29.76 | 17,483.50 | 22.39 | 2,408 | -32.94 | 43.10 | |
4,399.10 | 50,204.50 | 30.74 | 7,285.50 | 31.41 | 1,422 | 0.32 | 51.09 |