Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 1 | 0 | 0 | 0 | 2 | 1 | 1 | 2 | 4 | 6 | 4 | 4 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 0 | 7 | 1 | 6 | 11 | 5 | 6 | 10 | 23 | 12 | 7 | 7 | 13 | 4 | 5 | 8 | 11 | 1 | 1 | 1 |
Expenses | 1 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 3 | 6 | 5 | 3 | 2 | 2 | 1 | 0 | 0 | 1 | 1 | 0 | 7 | 1 | 6 | 11 | 5 | 4 | 9 | 22 | 12 | 6 | 7 | 11 | 4 | 5 | 6 | 11 | 0 | 0 | 0 |
EBITDA | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | 1 | 0 | -1 | 1 | 0 | 0 | -0 | 1 | 1 | 1 | 0 | -0 | -0 | -0 | 1 | -0 | 0 | 2 | 2 | 2 | -0 | 0 | 0 | 1 | 0 | -0 | 2 | 1 | 1 | 0 | 1 |
Operating Profit % | -13 % | 0 % | 0 % | 8 % | -15 % | -5 % | 11 % | -3 % | 6 % | 2 % | -12 % | 7 % | -6 % | -2 % | -5 % | 66 % | 63 % | 43 % | 6 % | -83 % | -5 % | -20 % | 11 % | -3 % | 9 % | 27 % | 17 % | 6 % | -1 % | 4 % | 6 % | 9 % | 4 % | -2 % | 27 % | 4 % | 81 % | 64 % | 67 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | 1 | 0 | -1 | 1 | 0 | 0 | -0 | 1 | 1 | 1 | 0 | -0 | -1 | -0 | 1 | -0 | 0 | 2 | 2 | 2 | -0 | 0 | 0 | 1 | 0 | -0 | 2 | 1 | 1 | 0 | 1 |
Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 0 | -1 | 1 | 0 | 0 | -0 | 0 | 0 | 1 | 0 | -0 | -0 | -0 | 1 | -0 | 0 | 1 | 1 | 1 | -0 | 0 | 0 | 1 | 0 | -0 | 2 | 0 | 1 | 0 | 0 |
EPS in ₹ | 0.00 | -0.07 | -0.05 | 0.02 | -0.26 | 0.08 | 0.35 | 1.17 | 2.10 | 0.68 | -1.61 | 2.63 | 1.17 | 0.04 | -0.65 | 1.28 | 1.46 | 2.51 | 0.04 | -0.57 | -0.84 | -0.85 | 2.20 | -1.08 | 1.22 | 3.81 | 4.16 | 0.33 | -0.09 | 0.06 | 0.10 | 0.29 | 0.02 | -0.04 | 0.53 | 0.12 | 0.18 | 0.10 | 0.12 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 4 | 5 | 10 | 11 | 12 | 12 | 16 | 13 | 14 | 15 |
Fixed Assets | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 |
Current Assets | 2 | 3 | 8 | 9 | 2 | 5 | 8 | 9 | 10 | 11 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 2 | 2 | 5 | 6 | 4 | 4 | 5 | 3 | 1 | 2 |
Other Assets | 1 | 2 | 3 | 3 | 7 | 6 | 10 | 9 | 11 | 12 |
Total Liabilities | 4 | 5 | 10 | 11 | 12 | 12 | 16 | 13 | 14 | 15 |
Current Liabilities | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 5 | 5 | 9 | 3 | 1 | 0 |
Total Equity | 4 | 5 | 10 | 11 | 6 | 7 | 7 | 11 | 12 | 15 |
Reserve & Surplus | 1 | 1 | 2 | 3 | 3 | 4 | 4 | 8 | 9 | 12 |
Share Capital | 3 | 5 | 8 | 8 | 3 | 3 | 3 | 3 | 3 | 3 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 1 | -1 | -0 | 0 | -1 | -1 | 0 | -0 | 1 |
Investing Activities | -0 | 0 | -4 | 0 | 1 | 0 | 0 | 2 | 2 | -1 |
Operating Activities | -0 | -1 | -1 | -0 | -0 | -1 | -5 | 5 | -1 | 3 |
Financing Activities | 0 | 2 | 3 | 0 | 0 | 0 | 4 | -6 | -1 | -1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 72.13 % | 72.13 % | 72.13 % | 72.13 % | 72.13 % | 72.13 % | 72.13 % | 72.13 % | 72.13 % | 72.13 % | 72.13 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 26.48 % | 26.48 % | 26.47 % | 25.73 % | 26.66 % | 26.60 % | 26.66 % | 26.61 % | 26.52 % | 26.69 % | 26.28 % | 23.64 % | 24.00 % | 24.01 % | 23.91 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,848.25 | 4,28,255.70 | 27.84 | 54,982.50 | 32.75 | 14,451 | 13.04 | 46.94 | |
1,569.65 | 2,53,797.40 | 29.87 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 32.96 | |
304.30 | 1,98,857.80 | 123.77 | 1,854.70 | 4,039.96 | 1,605 | 3.13 | 32.39 | |
10,746.75 | 1,26,112.20 | 17.01 | 1,713.50 | 224.96 | 7,365 | -4.89 | 47.80 | |
2,877.25 | 1,10,745.80 | 14.14 | 36,413.00 | 19.35 | 7,391 | 20.18 | 35.57 | |
1,189.55 | 1,02,003.80 | 26.48 | 19,419.90 | 48.18 | 3,411 | 25.22 | 34.20 | |
4,262.80 | 93,867.30 | 42.48 | 3,163.40 | 27.42 | 1,943 | 32.10 | 41.25 | |
2,075.65 | 85,786.80 | 18.35 | 15,162.70 | 26.62 | 4,468 | 20.62 | 59.93 | |
687.00 | 66,905.70 | 30.28 | 17,483.50 | 22.39 | 2,408 | -32.94 | 37.30 | |
4,277.40 | 50,411.70 | 30.96 | 7,285.50 | 31.41 | 1,422 | 0.32 | 46.64 |