Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 3 | -4 | -1 | 3 | -1 | 2 | 3 | 6 | 9 | 5 | 6 | 3 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 4 | 0 | 1 | 9 | 0 | 0 | 2 | 0 | 1 | 0 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 1 | 2 | 3 | -5 | -5 | 3 | -1 | -8 | 2 | 6 | 8 | 5 | 5 | 3 |
Operating Profit % | 83 % | 71 % | 88 % | 82 % | 47 % | 76 % | 68 % | 84 % | 79 % | 38 % | 58 % | 83 % | 29 % | 25 % | 71 % | 28 % | 55 % | 48 % | 94 % | 83 % | 100 % | 58 % | 67 % | 43 % | -56 % | 18 % | 82 % | -338 % | 128 % | 581 % | 86 % | 170 % | -523 % | 89 % | 83 % | 83 % | 94 % | 90 % | 101 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 1 | 2 | 2 | -6 | -6 | 2 | -1 | -8 | 2 | 6 | 7 | 5 | 5 | 2 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 2 | 2 | -6 | -6 | 2 | -1 | -9 | 2 | 6 | 7 | 4 | 4 | 2 |
EPS in ₹ | 0.85 | 1.00 | 1.13 | 1.07 | 0.17 | 1.27 | 0.91 | 1.36 | 0.36 | 0.33 | 0.63 | 0.69 | -0.03 | -1.72 | 0.20 | 0.21 | 0.18 | 0.06 | 0.52 | -0.16 | 0.49 | 0.37 | 0.33 | -0.75 | -0.34 | 0.47 | 4.12 | 4.26 | -11.02 | -5.62 | 2.26 | -1.23 | -1.88 | 0.31 | 1.09 | 1.48 | 0.25 | 0.56 | 0.34 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 4 | 5 | 5 | 5 | 8 | 8 | 17 | 52 | 56 | 91 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Current Assets | 1 | 1 | 1 | 5 | 0 | 0 | 0 | 7 | 2 | 31 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 3 | 11 | 35 | 26 | 34 |
Other Assets | 4 | 5 | 5 | 5 | 8 | 4 | 6 | 17 | 30 | 56 |
Total Liabilities | 4 | 5 | 5 | 5 | 8 | 8 | 17 | 52 | 56 | 91 |
Current Liabilities | 0 | 0 | 0 | 0 | 3 | 3 | 0 | 40 | 30 | 21 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 4 | 4 | 5 | 5 | 5 | 5 | 17 | 12 | 26 | 69 |
Reserve & Surplus | 3 | 3 | 4 | 4 | 4 | 3 | 12 | 7 | 16 | 54 |
Share Capital | 1 | 1 | 1 | 1 | 1 | 3 | 5 | 5 | 10 | 13 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -0 | 1 | 2 |
Investing Activities | -0 | 1 | 1 | 0 | 0 | -3 | -10 | -29 | 8 | -6 |
Operating Activities | 0 | -0 | -0 | -3 | 0 | 0 | 0 | -6 | -6 | -6 |
Financing Activities | 0 | 0 | 0 | 3 | -0 | 3 | 10 | 35 | -2 | 13 |
% Holding | Feb 2021 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Apr 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 60.77 % | 60.77 % | 60.77 % | 60.77 % | 65.27 % | 65.27 % | 65.14 % | 65.14 % | 65.14 % | 70.00 % | 70.00 % | 70.00 % | 70.00 % | 70.00 % | 64.62 % | 56.05 % | 56.05 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 14.68 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 9.14 % | 9.14 % | 12.28 % | 10.24 % | 7.75 % | 10.30 % | 15.70 % | 25.77 % | 26.01 % | 21.63 % | 21.66 % | 21.02 % | 21.06 % | 22.91 % | 28.60 % | 24.20 % | 23.06 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,389.20 | 4,29,292.60 | 27.93 | 54,982.50 | 32.75 | 14,451 | 13.04 | 68.59 | |
1,700.65 | 2,51,697.80 | 29.61 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 63.88 | |
304.70 | 1,93,421.40 | 120.36 | 1,854.70 | 4,039.96 | 1,605 | 3.13 | 37.42 | |
11,918.95 | 1,31,806.00 | 17.84 | 1,713.50 | 224.96 | 7,365 | -4.89 | 60.50 | |
3,060.05 | 1,09,758.40 | 13.99 | 36,413.00 | 19.35 | 7,391 | 20.18 | 54.59 | |
1,271.50 | 99,577.90 | 25.86 | 19,419.90 | 48.18 | 3,411 | 25.22 | 54.64 | |
4,281.95 | 88,977.30 | 40.28 | 3,163.40 | 27.42 | 1,943 | 32.10 | 47.27 | |
2,256.90 | 88,926.30 | 19.01 | 15,162.70 | 26.62 | 4,468 | 20.62 | 74.69 | |
702.70 | 64,482.20 | 29.17 | 17,483.50 | 22.39 | 2,408 | -32.94 | 52.34 | |
1,292.90 | 49,571.30 | 50.26 | 2,924.70 | 41.87 | 804 | 32.06 | 68.96 |