Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 2 | 1 | 1 | 3 | 1 | 1 | 3 | 1 | 1 | 1 | 1 | 2 | 3 | 1 | -0 | 3 | 3 | 0 | 1 | -1 | -0 | 6 | 5 | 7 | 9 | 12 | 10 | 8 | 7 | 2 | 10 | 7 | 0 | 7 | 19 | 17 | 19 | 15 |
Expenses | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 2 | 1 | 1 | 0 | 2 | 1 | 0 | 1 | 1 | 4 | 1 | 2 | 1 | 6 | 5 | 4 | 15 | 4 | 7 | 4 | 6 | 3 | -1 | 9 | 9 | 15 | 5 |
EBITDA | 0 | 0 | 1 | 2 | 0 | 1 | 2 | 0 | 1 | 1 | 0 | 0 | 2 | 0 | -1 | 1 | 2 | -0 | 0 | -2 | -5 | 5 | 4 | 6 | 2 | 7 | 5 | -7 | 4 | -5 | 7 | 1 | -3 | 8 | 9 | 8 | 4 | 11 |
Operating Profit % | 8 % | 0 % | 15 % | -8 % | -3 % | -28 % | -20 % | -91 % | 70 % | 2 % | -95 % | -3 % | 4 % | 9 % | -111 % | 1 % | 29 % | -207 % | -29 % | -66 % | -126 % | 54 % | 71 % | 64 % | 28 % | 56 % | 55 % | -97 % | 47 % | -252 % | 63 % | 11 % | -2,023 % | 109 % | 46 % | 42 % | 21 % | 69 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 1 | 2 | 0 | 1 | 2 | 0 | 1 | 1 | 0 | 0 | 2 | 0 | -1 | 1 | 2 | -0 | 0 | -2 | -5 | 5 | 4 | 6 | 2 | 7 | 5 | -7 | 4 | -5 | 7 | 1 | -3 | 8 | 9 | 8 | 4 | 11 |
Tax | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 4 | 0 |
Net Profit | -0 | 0 | 1 | 2 | 0 | 1 | 2 | 0 | 1 | 1 | 0 | 0 | 2 | 0 | -1 | 1 | 2 | -0 | 0 | -0 | -3 | 4 | 3 | 4 | 0 | 5 | 6 | -7 | 3 | -5 | 6 | 0 | -2 | 7 | 8 | 7 | -0 | 11 |
EPS in ₹ | -0.11 | 0.59 | 1.36 | 3.30 | 0.01 | 0.85 | 2.45 | 0.35 | 0.88 | 1.24 | 0.17 | 0.41 | 2.44 | 0.34 | -0.94 | 1.39 | 2.74 | -0.44 | 0.07 | -0.68 | -5.00 | 6.45 | 4.76 | 6.10 | 0.49 | 7.70 | 8.69 | -10.75 | 4.97 | -6.78 | 8.38 | 0.27 | -3.54 | 9.60 | 12.16 | 9.47 | -0.29 | 15.93 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 53 | 55 | 58 | 61 | 77 | 70 | 86 | 94 | 93 | 118 |
Fixed Assets | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 2 |
Current Assets | 48 | 51 | 54 | 57 | 74 | 66 | 11 | 20 | 19 | 31 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 31 | 35 | 41 | 45 | 61 | 56 | 66 | 66 | 66 | 80 |
Other Assets | 21 | 20 | 16 | 15 | 15 | 12 | 18 | 25 | 25 | 36 |
Total Liabilities | 4 | 2 | 2 | 2 | 4 | 1 | 5 | 5 | 5 | 9 |
Current Liabilities | 3 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Non Current Liabilities | 2 | 1 | 1 | 1 | 4 | 1 | 4 | 4 | 5 | 8 |
Total Equity | 49 | 53 | 56 | 59 | 73 | 69 | 81 | 89 | 88 | 109 |
Reserve & Surplus | 42 | 46 | 49 | 52 | 66 | 62 | 74 | 82 | 81 | 102 |
Share Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | 1 | -1 | -0 | -0 | 0 | 0 | 0 | -0 |
Investing Activities | -4 | -7 | -9 | -1 | -0 | 0 | 3 | 6 | 3 | 1 |
Operating Activities | 4 | 7 | 11 | -0 | -0 | -0 | -3 | -6 | -3 | -1 |
Financing Activities | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 54.88 % | 54.88 % | 54.88 % | 54.88 % | 54.88 % | 54.88 % | 54.88 % | 54.88 % | 54.88 % | 54.88 % | 54.88 % | 54.88 % | 54.88 % | 54.88 % | 54.88 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 45.12 % | 45.12 % | 45.12 % | 45.12 % | 45.12 % | 45.12 % | 45.12 % | 45.12 % | 45.12 % | 45.12 % | 45.12 % | 45.12 % | 45.12 % | 45.12 % | 45.12 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,843.70 | 4,28,580.66 | 27.87 | 54,982.51 | 32.75 | 14,451 | 13.04 | 40.06 | |
1,712.50 | 2,80,230.16 | 32.97 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 36.33 | |
319.85 | 2,07,307.66 | 128.97 | 1,854.68 | 4,036.22 | 1,605 | 3.13 | 42.02 | |
3,147.90 | 1,18,495.49 | 15.12 | 36,412.99 | 19.35 | 7,391 | 20.17 | 40.85 | |
10,658.25 | 1,14,866.30 | 15.51 | 1,713.46 | 224.92 | 7,365 | -4.89 | 57.94 | |
1,251.25 | 1,07,921.20 | 28.01 | 19,419.87 | 48.18 | 3,411 | 25.22 | 22.96 | |
4,283.40 | 92,332.45 | 41.79 | 3,163.39 | 27.42 | 1,943 | 32.09 | 41.64 | |
1,901.05 | 77,504.61 | 17.35 | 15,162.74 | 26.62 | 4,468 | 14.45 | 41.29 | |
688.45 | 66,022.74 | 29.86 | 17,483.48 | 22.39 | 2,408 | -32.93 | 36.14 | |
4,972.05 | 54,140.14 | 34.69 | 7,285.50 | 31.41 | 1,422 | 1.29 | 51.42 |