Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 1,212 | 1,389 | 1,817 | 2,106 | 2,131 | 2,240 |
Fixed Assets | 374 | 617 | 659 | 701 | 923 | 1,074 |
Current Assets | 687 | 609 | 792 | 944 | 952 | 951 |
Capital Work in Progress | 116 | 79 | 236 | 345 | 151 | 107 |
Investments | 0 | 22 | 63 | 64 | 80 | 80 |
Other Assets | 722 | 671 | 858 | 996 | 977 | 979 |
Total Liabilities | 1,212 | 1,389 | 1,817 | 2,106 | 2,131 | 2,240 |
Current Liabilities | 336 | 452 | 598 | 708 | 739 | 723 |
Non Current Liabilities | 160 | 142 | 351 | 507 | 479 | 506 |
Total Equity | 716 | 794 | 868 | 891 | 913 | 1,011 |
Reserve & Surplus | 700 | 777 | 850 | 873 | 895 | 993 |
Share Capital | 16 | 16 | 18 | 18 | 18 | 18 |
Cash Flow | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 237 | -152 | -2 | 75 | -80 | -24 |
Investing Activities | -158 | -259 | -280 | -95 | -111 | -190 |
Operating Activities | 127 | 109 | -26 | 88 | 222 | 251 |
Financing Activities | 268 | -1 | 304 | 81 | -190 | -85 |
% Holding | Jul 2024 | Sept 2024 | Dec 2024 |
Promoter | 39.64 % | 35.24 % | 35.24 % |
FIIs | 0.00 % | 7.64 % | 0.00 % |
DIIs | 0.00 % | 5.61 % | 5.36 % |
Government | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 18.68 % | 18.68 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,419.10 | 1,15,794.00 | 66.45 | 10,785.70 | 11.59 | 1,656 | 17.36 | 60.00 | |
1,807.90 | 30,056.50 | 43.48 | 5,835.00 | 50.97 | 773 | -15.77 | 59.49 | |
1,347.05 | 18,413.20 | 52.88 | 2,033.00 | 19.85 | 397 | -21.26 | 39.79 | |
2,391.95 | 18,236.00 | 36.92 | 1,761.00 | 15.65 | 461 | 12.66 | 60.93 | |
726.20 | 15,517.10 | 187.53 | 1,494.30 | 20.01 | 83 | - | - | |
294.75 | 13,154.40 | 37.88 | 2,227.80 | 16.55 | 315 | 16.71 | 36.40 | |
764.15 | 7,484.40 | 130.28 | 1,159.80 | 8.65 | 32 | 1,018.75 | 33.67 | |
2,165.50 | 5,378.10 | 161.08 | 207.30 | 40.07 | 34 | - | 51.59 | |
2,852.15 | 3,310.50 | 39.91 | 4,293.30 | 11.77 | 816 | 10.86 | 38.75 | |
1,036.10 | 2,191.90 | 35.77 | 644.40 | 23.21 | 58 | 12.14 | 50.41 |