Lupin

2,104.60
-6.90
(-0.33%)
Market Cap (₹ Cr.)
₹96,282
52 Week High
2,312.00
Book Value
₹313
52 Week Low
1,153.55
PE Ratio
42.53
PB Ratio
6.74
PE for Sector
39.83
PB for Sector
4.62
ROE
13.47 %
ROCE
17.64 %
Dividend Yield
0.38 %
EPS
₹49.64
Industry
Pharmaceuticals
Sector
Pharmaceuticals - Indian - Bulk Drugs & Formln
comparison:

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
19.94 %
Net Income Growth
332.35 %
Cash Flow Change
92.30 %
ROE
277.28 %
ROCE
174.75 %
EBITDA Margin (Avg.)
75.11 %

Financial Results

Quarterly Financials
Mar 2015
Jun 2015
Sept 2015
Dec 2015
Mar 2016
Jun 2016
Sept 2016
Dec 2016
Mar 2017
Jun 2017
Sept 2017
Dec 2017
Mar 2018
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Revenue
2,198
2,673
2,599
2,906
3,300
3,655
2,970
3,385
2,966
2,527
2,654
2,555
2,531
2,752
2,915
3,132
3,022
2,998
3,013
2,803
2,694
2,729
3,068
2,825
2,565
3,339
2,945
2,767
2,872
2,739
2,844
2,878
2,892
3,523
3,685
4,139
3,427
4,206
Expenses
1,630
1,670
1,879
1,856
1,931
2,041
2,045
2,058
2,257
1,956
2,038
2,033
2,023
2,078
2,220
2,654
2,064
2,250
2,689
2,697
2,248
2,100
2,445
2,395
2,074
2,349
4,269
2,524
2,354
2,444
2,515
2,646
2,574
2,791
2,824
2,898
2,696
2,968
EBITDA
568
1,003
720
1,050
1,369
1,614
925
1,327
708
571
616
522
508
674
695
477
958
748
324
106
445
629
623
430
491
990
-1,324
244
517
295
329
232
317
733
861
1,241
732
1,238
Operating Profit %
24 %
34 %
22 %
32 %
40 %
41 %
29 %
36 %
20 %
20 %
19 %
17 %
17 %
17 %
16 %
11 %
29 %
22 %
5 %
-1 %
8 %
20 %
18 %
14 %
17 %
29 %
-53 %
5 %
6 %
9 %
9 %
7 %
6 %
19 %
21 %
28 %
19 %
27 %
Depreciation
79
75
75
76
80
82
86
93
105
95
95
99
100
105
105
108
109
129
133
132
125
125
126
127
125
125
130
128
131
130
138
134
146
140
149
145
290
141
Interest
2
1
2
2
20
7
3
11
8
6
11
7
10
7
10
10
8
10
12
19
11
9
9
11
12
15
18
16
25
20
18
31
29
16
15
11
13
14
Profit Before Tax
488
927
643
972
1,270
1,525
836
1,223
596
470
510
416
398
562
580
359
841
609
180
-46
309
495
488
292
354
849
-1,472
100
362
145
173
67
142
577
696
1,084
428
1,083
Tax
80
235
157
259
404
407
153
335
55
99
107
108
73
129
157
201
308
154
45
52
110
137
130
82
14
207
-319
115
56
29
29
13
25
101
130
185
69
189
Net Profit
408
692
486
745
907
1,080
653
859
549
354
389
309
292
429
425
142
543
446
138
-81
225
364
360
218
316
646
-1,329
530
-36
117
149
40
119
477
549
916
384
889
EPS in ₹
9.07
15.41
10.82
16.57
20.17
23.96
14.49
19.06
12.16
7.84
8.61
6.84
6.47
9.50
9.40
3.14
12.00
9.86
3.04
-1.80
4.98
8.03
7.95
4.82
6.98
14.23
-29.28
11.68
-0.79
2.58
3.27
0.89
2.62
10.48
12.06
20.14
8.43
19.51

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
11,008
14,236
17,848
18,681
19,690
20,681
21,859
22,313
22,684
24,923
Fixed Assets
2,036
2,345
3,013
3,341
3,373
3,514
3,639
3,690
4,022
4,113
Current Assets
6,452
7,256
9,251
8,717
9,485
10,839
9,617
8,438
7,571
9,288
Capital Work in Progress
490
624
481
1,171
1,199
822
951
947
927
446
Investments
1,654
3,741
6,914
5,363
7,388
7,456
9,563
9,511
9,974
11,581
Other Assets
6,828
7,526
7,441
8,806
7,730
8,888
7,706
8,165
7,761
8,783
Total Liabilities
1,980
2,323
3,068
2,896
2,573
3,207
3,293
4,163
4,272
4,320
Current Liabilities
1,660
1,955
2,566
2,336
1,997
2,556
2,586
3,538
3,628
3,694
Non Current Liabilities
320
368
502
560
576
652
707
625
644
626
Total Equity
9,028
11,913
14,780
15,785
17,117
17,473
18,566
18,150
18,412
20,603
Reserve & Surplus
8,938
11,823
14,690
15,695
17,027
17,383
18,475
18,059
18,321
20,512
Share Capital
90
90
90
90
91
91
91
91
91
91

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
1,452
-1,696
2,252
-52
-50
1,112
-991
-118
27
38
Investing Activities
-1,178
-2,629
-1,941
725
-2,865
-740
-2,508
-372
-1,269
-1,599
Operating Activities
2,852
917
4,352
209
3,111
2,219
1,570
151
1,794
2,504
Financing Activities
-221
17
-160
-987
-295
-368
-53
102
-498
-867

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Promoter
46.86 %
46.84 %
46.83 %
46.81 %
46.78 %
47.10 %
47.11 %
47.10 %
47.08 %
47.07 %
47.06 %
47.04 %
47.01 %
46.98 %
46.96 %
FIIs
17.87 %
18.60 %
15.66 %
15.28 %
14.65 %
14.27 %
13.81 %
13.98 %
13.32 %
13.94 %
14.99 %
16.11 %
18.28 %
19.32 %
21.50 %
DIIs
22.29 %
21.81 %
24.46 %
24.84 %
26.91 %
26.90 %
27.63 %
29.38 %
29.21 %
29.36 %
29.42 %
29.73 %
27.76 %
26.78 %
25.09 %
Government
0.29 %
0.28 %
0.28 %
0.28 %
0.29 %
0.29 %
0.00 %
0.00 %
0.00 %
0.00 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
Public / Retail
12.69 %
12.47 %
12.76 %
12.79 %
11.37 %
11.45 %
11.45 %
9.53 %
10.39 %
9.63 %
8.52 %
7.11 %
6.93 %
6.92 %
6.44 %

Dividend History

Peer Comparison Compare Peers on Screener

Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
1,809.60 4,29,840.88 38.35 49,887.17 12.06 9,648 27.35 41.51
1,592.60 1,27,063.03 27.53 26,520.66 14.17 4,155 12.95 54.16
2,659.50 1,09,233.62 51.65 10,615.63 19.57 1,942 28.89 53.23
1,283.65 1,07,397.83 20.12 28,905.40 12.36 5,578 -9.47 42.58
970.35 97,866.32 23.48 19,831.50 13.82 3,831 30.78 32.83
2,104.60 96,282.22 42.53 20,141.50 19.94 1,936 77.69 41.53
1,327.55 79,131.01 22.06 29,559.25 17.55 3,169 61.17 22.90
5,706.50 68,407.92 31.82 12,978.42 9.84 1,811 91.18 39.09
1,666.50 46,778.33 - 12,653.09 6.58 -1,831 96.52 45.28
1,558.65 39,515.70 67.31 7,829.81 22.92 529 21.35 48.30

Corporate Action

Technical Indicators

RSI(14)
Neutral
41.53
ATR(14)
Volatile
65.29
STOCH(9,6)
Neutral
57.35
STOCH RSI(14)
Neutral
41.31
MACD(12,26)
Bearish
-6.40
ADX(14)
Weak Trend
22.43
UO(9)
Bearish
45.34
ROC(12)
Downtrend But Slowing Down
-1.29
WillR(14)
Neutral
-72.93