Lupin

Market Cap

89,093.10 Cr

EPS

42.05

PE Ratio

30.33

Dividend Yield

0.42 %

Industry

Healthcare

52 Week High

2,402.90

52 Week low

1,493.30

PB Ratio

5.56

Debt to Equity

0.28

Sector

Pharmaceuticals

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Analyst Rating

- By Refinitiv from32 analysts

Analysts have suggested that investors can buy this stock

Buy50.00 %

50.00 %

Hold31.25 %

31.25 %

Sell18.75 %

18.75 %

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Sun Pharmaceutical	1,585.10	3,80,318.59	32.42	49,887.20	12.06	9,648	13.77	27.73
Divis Laboratories	5,540.25	1,47,076.23	70.35	8,184.00	0.89	1,600	64.53	38.95
Cipla	1,407.55	1,13,675.71	22.84	26,520.70	14.17	4,155	47.38	37.67
Torrent Pharmaceuticals	2,959.25	1,00,154.47	53.53	10,785.70	11.59	1,656	13.54	36.00
Mankind Pharma	2,328.70	96,074.45	46.28	10,615.60	19.57	1,942	-16.38	39.53
Dr Reddys Laboratories	1,119.60	93,420.64	17.36	28,905.40	12.36	5,578	1.69	27.86
Lupin	1,952.95	89,093.10	30.33	20,141.50	19.94	1,936	38.82	41.26
Zydus Life Science	870.45	87,587.64	19.45	19,831.50	13.82	3,831	29.92	34.50
Abbott	31,183.55	66,262.87	48.52	6,097.20	10.80	1,201	16.01	67.63
Aurobindo Pharma	1,062.50	61,710.17	17.43	29,559.20	17.55	3,169	-10.04	33.77

Growth Rate

Revenue Growth

19.94 %

Net Income Growth

332.34 %

Cash Flow Change

92.30 %

ROE

277.31 %

ROCE

143.65 %

EBITDA Margin (Avg.)

75.22 %

Quarterly Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	3,071	3,157	3,250	3,417	4,144	4,424	4,243	4,511	4,209	3,839	3,952	3,929	4,125	3,960	4,122	3,872	3,922	3,922	4,007	3,844	4,084	3,513	3,807	3,939	3,808	4,265	4,076	4,122	3,880	3,610	4,106	4,263	4,368	4,765	4,980	5,109	4,924	5,582	5,539	5,672
Expenses	2,289	2,331	2,667	2,702	2,883	3,157	3,260	3,264	3,472	3,104	3,099	3,287	4,789	3,329	3,401	3,608	3,107	3,131	3,788	3,629	3,320	3,040	3,254	3,239	3,066	3,306	5,415	3,791	3,615	3,512	3,693	3,790	3,852	3,958	4,121	4,160	3,964	4,359	4,332	4,412
EBITDA	783	825	583	715	1,261	1,268	983	1,246	737	735	853	642	-665	631	721	264	814	791	219	215	763	473	553	700	742	960	-1,339	331	265	98	414	473	515	807	859	950	960	1,223	1,207	1,261
Operating Profit %	25 %	24 %	16 %	19 %	30 %	27 %	23 %	26 %	17 %	18 %	20 %	16 %	-20 %	12 %	13 %	6 %	18 %	18 %	1 %	2 %	12 %	12 %	14 %	17 %	18 %	22 %	-35 %	7 %	6 %	3 %	10 %	11 %	11 %	17 %	17 %	18 %	19 %	21 %	21 %	21 %
Depreciation	107	101	116	122	149	203	211	231	267	261	272	280	273	259	266	219	219	250	253	253	214	215	213	244	216	209	919	203	327	193	204	220	264	235	248	257	457	248	257	272
Interest	3	7	24	10	31	35	29	48	41	44	48	54	59	69	74	79	84	84	83	89	107	44	34	31	32	34	34	33	42	43	55	84	93	86	81	74	71	68	71	67
Profit Before Tax	697	792	581	781	1,170	1,156	822	1,045	520	494	611	383	-941	384	441	93	591	518	-54	-73	496	273	360	525	518	751	-2,205	167	-85	2	210	246	259	559	630	736	498	993	1,055	1,071
Tax	136	224	158	255	417	273	159	410	137	137	154	161	-163	181	173	245	294	216	70	767	105	164	147	84	54	202	-110	-382	427	89	75	89	16	106	134	117	130	188	195	212
Net Profit	561	568	422	526	753	883	663	636	384	357	457	222	-778	203	269	-152	296	303	-123	-840	391	109	214	441	464	548	-2,095	549	-512	-87	135	158	242	453	495	619	368	806	860	859
EPS in ₹	12.17	12.65	9.34	11.67	16.63	19.57	14.69	14.04	8.42	7.93	10.07	4.91	-17.33	6.40	5.88	-3.37	6.55	6.69	-2.72	-18.56	8.64	2.36	4.66	9.67	10.15	11.96	-46.22	12.01	-11.40	-1.96	2.85	3.38	5.19	9.94	10.76	13.47	7.89	17.58	18.70	18.75

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	13,138	22,625	26,607	26,305	27,949	24,984	23,610	21,821	22,956	23,997
Fixed Assets	4,368	8,717	11,033	10,362	11,087	7,938	7,881	7,382	8,355	8,878
Current Assets	7,832	9,887	11,953	12,210	13,854	15,413	13,986	12,458	12,451	13,448
Capital Work in Progress	576	2,702	2,133	2,598	1,640	940	1,066	1,146	1,238	773
Investments	1,656	16	2,136	262	2,296	2,374	2,455	900	517	1,075
Other Assets	6,538	11,189	11,305	13,084	12,928	13,732	12,209	12,393	12,846	13,272
Total Liabilities	13,138	22,625	26,607	26,305	27,949	24,984	23,610	21,821	22,956	23,997
Current Liabilities	3,729	5,061	6,121	5,096	6,130	9,225	8,436	8,498	9,265	8,502
Non Current Liabilities	510	6,368	6,955	7,593	8,030	3,178	1,316	1,101	1,148	1,122
Total Equity	8,898	11,196	13,532	13,617	13,789	12,581	13,858	12,222	12,543	14,374
Reserve & Surplus	8,784	11,073	13,407	13,487	13,652	12,446	13,712	12,062	12,374	14,199
Share Capital	90	90	90	90	91	91	91	91	91	91

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	1,502	-1,315	2,019	729	-872	1,685	-1,303	87	273	-248
Investing Activities	-1,034	-6,769	-2,527	470	-3,283	1,107	-1,240	1,292	-1,287	-1,712
Operating Activities	2,733	-382	4,114	1,751	1,666	1,469	1,822	367	1,897	3,648
Financing Activities	-197	5,836	433	-1,492	744	-891	-1,885	-1,572	-337	-2,184

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Promoter	46.86 %	46.84 %	46.83 %	46.81 %	46.78 %	47.10 %	47.11 %	47.10 %	47.08 %	47.07 %	47.05 %	47.04 %	47.01 %	46.98 %	46.96 %	46.95 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	16.11 %	18.28 %	19.32 %	21.50 %	22.04 %
DIIs	22.08 %	21.68 %	24.38 %	24.76 %	26.84 %	26.82 %	27.54 %	29.38 %	29.21 %	28.98 %	29.42 %	29.73 %	27.76 %	26.78 %	25.09 %	24.74 %
Government	0.29 %	0.28 %	0.28 %	0.28 %	0.29 %	0.29 %	0.00 %	0.00 %	0.00 %	0.00 %	0.01 %	0.01 %	0.01 %	0.01 %	0.01 %	0.01 %
Public / Retail	10.02 %	9.91 %	10.18 %	9.99 %	8.53 %	8.59 %	8.41 %	8.06 %	7.86 %	7.06 %	6.24 %	5.87 %	5.70 %	5.65 %	5.29 %	5.17 %
Others	20.75 %	21.29 %	18.34 %	18.16 %	17.57 %	17.19 %	16.94 %	15.45 %	15.85 %	16.89 %	17.27 %	1.23 %	1.23 %	1.26 %	1.15 %	1.10 %
No of Share Holders	0	2,93,782	3,02,292	3,61,288	3,61,862	3,78,547	3,82,828	3,78,011	3,60,677	3,22,678	2,89,074	2,81,542	2,80,248	2,88,537	2,79,280	2,81,988

Show % Change

Dividend History

Dividends per share (FY)

Dividend yield (FY) %

Annual Cash Flows	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Dividend Per Share (₹)	0.00	7.5	5	5	6	6.5	4	4	8	0.00
Dividend Yield (%)	0.00	1.02	0.68	0.85	0.59	0.87	0.61	0.25	0.42	0.00

Corporate Action

Technical Indicators

RSI(14)

Neutral

34.60

ATR(14)

Less Volatile

73.79

STOCH(9,6)

Oversold

15.13

STOCH RSI(14)

Oversold

5.84

MACD(12,26)

Bearish

-12.90

ADX(14)

Strong Trend

36.61

UO(9)

Bearish

40.87

ROC(12)

Downtrend But Slowing Down

-7.88

WillR(14)

Oversold

-87.43

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Peer Comparison Compare Peers on Screener

Quarterly Financial Results

Balance Sheet

Cash Flow

Share Holding

Dividend History

Corporate Action

This information is available only for users of ScanX and Dhan.To proceed ahead,

Technical Indicators