Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 1 | 1 | 1 | 1 | 5 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 4 | 1 | 3 | 3 | 3 | 4 | 3 |
Expenses | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | -0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
EBITDA | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 0 | -1 | 1 | 1 | 5 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 1 | 2 | 2 | 3 | 3 | 2 |
Operating Profit % | -207 % | -113 % | -138 % | -185 % | -384 % | -200 % | -229 % | -169 % | -181 % | -284 % | -100 % | -76 % | -284 % | 39 % | 51 % | 115 % | 63 % | 42 % | 34 % | 37 % | 49 % | 80 % | 32 % | 66 % | -16 % | 67 % | 20 % | 41 % | 43 % | -4 % | 51 % | 79 % | 38 % | 76 % | 69 % | 80 % | 62 % | 67 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 0 | -1 | 1 | 1 | 5 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 1 | 2 | 2 | 3 | 3 | 2 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
Net Profit | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 0 | -1 | 1 | 0 | 4 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 3 | 0 | 2 | 2 | 2 | 2 | 2 |
EPS in ₹ | 0.30 | 0.59 | 0.89 | 1.30 | 1.28 | 1.71 | 1.53 | 1.88 | 1.47 | 2.87 | 1.72 | 0.51 | -0.84 | 0.28 | 0.00 | 6.33 | 1.36 | -0.58 | 0.32 | 0.69 | -0.41 | 0.56 | 0.90 | 1.55 | 0.69 | 1.51 | 1.28 | 1.20 | 0.09 | 0.02 | 0.61 | 2.07 | 0.28 | 2.13 | 1.30 | 2.00 | 0.83 | 1.41 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 39 | 42 | 43 | 46 | 55 | 54 | 59 | 65 | 68 | 78 |
Fixed Assets | 1 | 1 | 2 | 2 | 13 | 9 | 1 | 1 | 1 | 1 |
Current Assets | 11 | 8 | 7 | 15 | 2 | 1 | 2 | 2 | 2 | 4 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 9 | 7 | 5 | 14 | 36 | 44 | 51 | 55 | 54 | 61 |
Other Assets | 29 | 34 | 36 | 31 | 7 | 1 | 7 | 8 | 13 | 15 |
Total Liabilities | 6 | 6 | 2 | 3 | 5 | 4 | 3 | 4 | 3 | 5 |
Current Liabilities | 2 | 2 | 2 | 2 | 4 | 4 | 3 | 3 | 3 | 4 |
Non Current Liabilities | 4 | 4 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 34 | 36 | 41 | 43 | 50 | 50 | 56 | 61 | 65 | 73 |
Reserve & Surplus | 27 | 30 | 34 | 37 | 44 | 44 | 49 | 55 | 59 | 67 |
Share Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -1 | -0 | 1 | -1 | 0 | -0 | 1 | -1 | -0 | 2 |
Investing Activities | -2 | -2 | 5 | 6 | -0 | 4 | 1 | 0 | 4 | 3 |
Operating Activities | -2 | 1 | -0 | -7 | 1 | -5 | 0 | -1 | -4 | -1 |
Financing Activities | 3 | -0 | -3 | 0 | -0 | -0 | -0 | -0 | -0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 74.95 % | 74.97 % | 74.98 % | 74.98 % | 74.98 % | 74.98 % | 74.98 % | 74.98 % | 74.98 % | 74.98 % | 74.98 % | 74.98 % | 74.98 % | 74.98 % | 74.98 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 25.05 % | 25.03 % | 25.02 % | 25.02 % | 25.02 % | 25.02 % | 25.02 % | 25.02 % | 25.02 % | 25.02 % | 25.02 % | 25.02 % | 25.02 % | 25.02 % | 25.02 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,904.50 | 4,27,525.38 | 27.81 | 54,982.51 | 32.75 | 14,451 | 13.04 | 43.81 | |
1,729.70 | 2,76,254.47 | 32.50 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 40.64 | |
321.55 | 2,04,162.80 | 127.02 | 1,854.68 | 4,036.22 | 1,605 | 3.13 | 44.15 | |
10,498.85 | 1,16,842.81 | 15.77 | 1,713.46 | 224.92 | 7,365 | -4.89 | 52.40 | |
3,070.15 | 1,15,421.61 | 14.73 | 36,412.99 | 19.35 | 7,391 | 20.17 | 37.43 | |
1,283.00 | 1,07,811.94 | 27.98 | 19,419.87 | 48.18 | 3,411 | 25.22 | 32.39 | |
4,517.15 | 96,475.53 | 43.67 | 3,163.39 | 27.42 | 1,943 | 32.09 | 55.26 | |
1,823.85 | 73,196.90 | 16.39 | 15,162.74 | 26.62 | 4,468 | 14.45 | 31.79 | |
700.35 | 66,605.57 | 30.14 | 17,483.48 | 22.39 | 2,408 | -32.93 | 42.17 | |
203.27 | 52,952.99 | 14.26 | 34,560.58 | 14.43 | 3,439 | 40.83 | 40.77 |